Notes 21-32

21 Reserves

   Share
premium
account
£m
Merger
reserve
£m
Profit
and loss
account(i)
£m
Total
£m
1 January 2002 62 467 750 1,279
Retained profit for the year 306 306
Exchange translation differences(ii) (8) (8)
Issue of ordinary share capital(iii) 475 (44) 431
Shares to be issued under long term incentive scheme(iv) 4 4
31 December 2002 537 467 1,008 2,012
(i) Cumulative goodwill taken directly to the profit and loss reserve at 31 December 2002 amounted to £85 million (2001: £85 million). This goodwill had been taken to reserves as a matter of accounting policy and will be charged in the profit and loss account should there be a subsequent disposal of the business to which it related.
(ii) Exchange gains of £84 million (2001: £18 million) on foreign currency borrowings have been offset in full in reserves against exchange losses of £92 million (2001: £18 million) on the net investment in overseas undertakings.
(iii) The share issue movement in the group profit and loss account represented the difference between the share issue prices (being the market prices on the date of exercise of options) and the share option prices. This difference was funded by the company and its subsidiaries. Shares were allotted to a qualifying share ownership trust, for subsequent transfer to eligible employees, who have exercised options.
(iv) Centrica intends to fund certain of its long term incentive schemes through the issue of new shares when these schemes vest. The amount shown represents the expected value of the shares to be issued using the market price at the date allocations were granted.

22 Movement in shareholders’ funds

   2002
£m
  2001
£m
1 January 1,502   1,298
Profit attributable to the group 478   323
Dividends (172)   (124)
Goodwill adjustment   (2)
Exchange translation differences (8)  
Issue of shares net of reserves movement on employee share schemes 444   7
Shares to be issued under long term incentive scheme 4  
Net movement in shareholders’ funds for the financial year 746   204
31 December 2,248   1,502

23 Minority interests

  Equity
£m
Non-equity
£m
Total
£m
1 January 2002 34 34
Minority interest arising during the year 21 108 129
Loss on ordinary activities after taxation (9) (9)
31 December 2002 46 108 154

Equity minority interests at 31 December 2002 related to a 30% economic interest held by Lloyds TSB Bank plc in the Goldfish Bank Limited. Non-equity minority interests at 31 December 2002 related to the 58.1% of units in the Consumers’ Waterheater Income Fund (note 32), listed on the Toronto Stock Exchange.

24 Acquisitions and disposals

(i) Acquisitions

During the year the group acquired controlling interests in Enbridge Services Inc, Regional Power Generators Ltd (Regional Power), Electricity Direct (UK) Limited (Electricity Direct), Dynegy Storage Limited, Dynegy Offshore Processing UK Limited, and Dynegy Onshore Processing UK Limited (collectively known as Rough gas storage facilities), WTU Retail Energy LP (WTU) and CPL Retail Energy LP (CPL) and selected assets from NewPower Holdings Inc (NewPower). The group also made a number of smaller acquisitions which are aggregated in section h. The acquisition method of accounting was adopted in all cases. The analysis of assets and liabilities acquired, and the fair value of these acquisitions, were as shown below. In addition the group acquired interests in a number of gas fields, in exchange for its interest in the Liverpool Bay gas fields. The fair values at 31 December 2002 are provisional because the directors have not yet reached a final determination on all aspects of the fair value exercise.

a) Enbridge Services Inc Book value
£m
Accounting
policy
alignment(i)
£m
Fair value
adjustment(ii)
£m
Fair value
£m
Intangible fixed assets 20 (13) (7)
Tangible fixed assets 264 (37) 227
Stock 11 11
Debtors (amounts falling due within one year) 24 1 25
Debtors (amounts falling due after more than one year) 55 55
Creditors (amounts falling due within one year) (29) (29)
Provisions (44) (44)
Net assets acquired 301 (50) (6) 245
Goodwill arising(iii)       193
Cash consideration       438
The group acquired Enbridge Services Inc on 7 May 2002. The profit after tax for Enbridge Services Inc from 1 January 2002 to 7 May 2002 was £10 million. The profit for the previous financial year was £38 million.
(i) Accounting policy alignments have been made in respect of certain items previously capitalised within fixed assets and intangibles.
(ii) The book value of assets and liabilities has been adjusted to align with the fair value of the assets and liabilities acquired.
(iii) Goodwill arising is amortised over 15 years.

b) Regional Power (Brigg)

Book value
£m
Accounting
policy
alignment(i)
£m
Fair value
adjustment(ii)
£m
Fair value
£m
Tangible fixed assets 78 (32) 46
Stock 3 2 (1) 4
Debtors (amounts falling due within one year) 2 9 11
Creditors (amounts falling due within one year) (2) (12) (14)
Provisions (19) 9 (10)
Net assets acquired 62 2 (27) 37
Goodwill arising      
Cash consideration       37
The group acquired Regional Power on 28 June 2002. The loss after tax and minority interests for Regional Power from 1 January 2002 to 28 June 2002 was £5 million. The loss for the previous financial year was £19 million.
(i) Adjustments were made to align the accounting policies of Regional Power with those of the group.
(ii) The book value of assets and liabilities has been adjusted to align with the fair value of the assets and liabilities acquired. Tangible fixed assets have been valued at their estimated value in use. Adjustments have been made to debtors and creditors to value certain long term gas purchase contract arrangements at market value.

c) Electricity Direct Book value
£m
Accounting
policy
alignment(i)
£m
Fair value
adjustment(ii)
£m
Fair value
£m
Tangible fixed assets 6 6
Debtors (amounts falling due within one year) 71 (11) (11) 49
Bank overdrafts (30) (30)
Creditors (amounts falling due within one year) (49) (6) (55)
Net liabilities acquired (2) (11) (17) (30)
Goodwill arising(iii)       80
Consideration       50
Cash consideration       38
Contingent consideration(iv)       12
        50
The group acquired Electricity Direct on 5 August 2002. The loss after tax and minority interests for Electricity Direct from 1 April 2002 to 5 August 2002 was £9 million. The profit after tax and minority interests for the previous financial year was £4 million.
(i) Adjustments were made to align the accounting policies in respect of commission payments with those of the group.
(ii) The book value of debtors has been adjusted based on management’s estimate of recoverable value.
(iii) Goodwill arising is amortised over 15 years.
(iv) Contingent consideration comprises amounts paid but held in escrow. The calculation of final payments from escrow to the vendors, or repayments to the group, is contingent upon verification of certain working capital balances acquired. The final payment is expected to be between £nil and £12 million.

d) Rough gas storage facilities Book value
£m
Accounting policy alignment(i)
£m
Fair value
adjustment(ii)
£m
Fair value
£m
Tangible fixed assets 339 124 463
Stock 9 (5) 4
Debtors (amounts falling due within one year) 12 12
Cash at bank and in hand 184 184
Creditors (amounts falling due within one year) (18) (18)
Provisions (126) (31) (157)
Net assets acquired 400 (31) 119 488
Goodwill arising      
Cash consideration       488
The group acquired Dynegy Storage Limited, Dynegy Offshore Processing UK Limited and Dynegy Onshore Processing UK Limited on 14 November 2002. The profit after tax and minority interest for the acquired entities from 1 January 2002 to 14 November 2002 was £8 million. The profit after tax for the previous financial year was £9 million.
(i) Adjustments were made to align the accounting policies for abandonment and deferred tax provisions with those of the group.
(ii) The book value of assets and liabilities has been adjusted to align with the fair value of the assets and liabilities acquired. Tangible fixed assets have been valued at their estimated value in use.
The acquisition is a merger qualifying for investigation under the Fair Trading Act 1973. As such, the Secretary of State for Trade and Industry will decide whether to clear the merger, refer it to the Competition Commission for further investigation or accept undertakings in lieu of a reference.

e) WTU and CPL
 

Book and
Fair value
£m
Debtors (amounts falling due within one year) 103
Creditors (amounts falling due within one year) (76)
Creditors (amounts falling due after more than one year) (40)
Net liabilities acquired (13)
Goodwill arising(i) 167
Consideration 154
Cash consideration 95
Deferred consideration(ii) 26
Contingent consideration(iii) 33
  154
The group acquired the businesses on 23 December 2002. Prior to the acquisition WTU and CPL formed part of an integrated utility and there is therefore no historical information available relating to the profitability of these retail customer components.
(i) Goodwill arising is amortised over 15 years.
(ii) Deferred consideration will be paid within one year.
(iii) Contingent consideration is expected to be paid annually from February 2004 to February 2007 and is dependent on annual business performance up to 31 December 2006. It is stated net of an estimated amount recoverable from the vendor of £40 million in relation to the liability for regulatory claw back, dependent upon the retention of customers above specific levels in 2002 and 2003, time apportioned to the date of change in ownership.

f) NewPower
 

Book and
Fair value
£m
Stock 8
Net assets acquired 8
Goodwill arising(i) 9
Consideration 17
Cash consideration 14
Deferred consideration(ii) 3
  17
The group acquired a selected list of customers and inventory from NewPower Holdings Inc on 31 July 2002. Prior to acquisition the customers formed part of the above legal entity and its subsidiary undertakings. In these circumstances it is not practical to provide details of results for financial periods before acquisition.
(i) Goodwill arising is amortised over five years.
(ii) Deferred consideration is payable within one year.

g) Interests in gas fields acquired as swap for Liverpool Bay
 

Book value
£m
Accounting policy alignment(i)
£m
Fair value adjustments(ii)
£m
Fair value
£m
Tangible fixed assets 46 4 4 54
Cash at bank and in hand 38 38
Provisions for liabilities and charges (4) (4)
Net assets acquired 84 4 88
Goodwill arising      
Consideration        
Fair and book value of assets disposed       88
On 28 November 2002, the group acquired interests in the following fields, along with £38 million, in exchange for its 8.9% interest in Liverpool Bay: Armada (5.58%), Goldeneye (4.50%), Renee (17.26%), Rochelle (17.26%) and Rubie (4.78%). Prior to acquisition the assets acquired formed an integral part of the business of the ENI Group. As a result information relating to prior period profitability is not readily available.
(i) Adjustments have been made to align the accounting policies with those of the group.
(ii) The book value of the assets and liabilities has been adjusted to align with the fair value of the assets and liabilities acquired.

h) Other acquisitions
 

Book value 
£m
Accounting 
policy 
alignments(i)
£m
Fair value adjustments(ii)
£m
Fair value
£m
Tangible fixed assets 21 1 6 28
Creditors (amounts falling due within one year) (2) (2)
Provisions for liabilities and charges (1) (1)
Net assets acquired 19 6 25
Goodwill arising(iii)       9
Consideration       34
Cash consideration       29
Deferred consideration(iv)       5
        34
During the year, the group acquired the assets and business of Stapleton’s (Tyre Services) Limited (on 1 June 2002), the broadband assets and business of Iomart Group plc (on 7 January 2002), Alternative Energy Solutions Ltd (AES) (on 14 February 2002), and interests in a number of gas fields (on 17 January 2002, 28 August 2002 and 20 December 2002).
(i) Adjustments were made to align the accounting policies of the acquired businesses with those of the group.
(ii) The book value of assets and liabilities has been adjusted to align with the fair value of the assets and liabilities acquired.
(iii) Goodwill is being amortised over periods ranging from 5 to 20 years.
(iv) Deferred consideration is payable within one year.

(ii) Disposals

The group disposed of its liquid petroleum gas business, British Gas LPG on 30 November 2002. The analysis of the assets and liabilities sold and consideration received is given below:

  £m
Tangible fixed assets 39
Stock 1
Debtors (amounts falling due within one year) 7
Creditors (amounts falling due within one year) (4)
Net assets sold 43
Goodwill sold 11
Loss arising on disposal (14)
Cash consideration received 40
The profit made by British Gas LPG from 1 January 2002 to the date of disposal was £4 million.

25 Notes to the group cash flow statement


a) Reconciliation of operating profit to operating cash flow
2002
£m
  2001
£m
Group operating profit 763   466
Exceptional charges   80
Group operating profit before exceptional charges 763   546
Amortisation of goodwill 116   86
Depreciation and impairment 390   337
Amortisation of investments 7   14
Profit on sale of investments (12)   (6)
Profit on sale of fixed assets (6)   (7)
Provisions (161)   (173)
Change in working capital:      
Stocks – decrease/(increase) 30   (54)
Goldfish Bank debtors – (increase)/decrease (119)   19
Goldfish Bank working capital facility – (decrease)/increase(i) (180)   20
Goldfish Bank customer accounts – increase 286  
Other debtors – (increase) (541)   (89)
Other creditors – increase 160   176
  (364)   72
Cash inflow from operating activities before exceptional payments:      
Continuing operations before acquisitions 712   773
Acquisitions 21   96
Continuing operations 733   869
Payments relating to exceptional charges:      
Contract renegotiations (5)   (13)
Business integration (10)   (27)
Other (1)   (4)
  (16)   (44)
Cash inflow from operating activities after exceptional payments 717   825
(i) The Goldfish Bank working capital facility primarily finances the Goldfish Bank credit card and other receivable balances. In accordance with generally accepted practice for banking activities, movements on this working capital facility are included within operating cash flow rather than within financing.

b) Returns on investments and servicing of finance 2002
£m
2001
£m
Interest received 29 27
Interest paid (42) (28)
Interest element of finance lease rental payments (12) (14)
  (25) (15)
Interest income/charges on banking receivables and related working capital facilities are included within operating cash flow in note 25a.

c) Taxation paid 2002
£m
2001
£m
UK corporation tax paid (196) (109)
Overseas tax paid (6)
Consortium tax relief received 4 6
  (192) (109)

d) Capital expenditure and financial investment 2002
£m
2001
£m
Purchase of tangible fixed assets (449) (312)
Sale of tangible fixed assets 28 11
Purchase of own shares (14)
Loans to joint ventures repaid/(made) 19 (22)
  (402) (337)

e) Acquisitions and disposals 2002
£m
2001
£m
Payments on acquisition of Goldfish (710)
Payments on acquisition of other subsidiary undertakings (1,107) (402)
Payments on acquisition of joint ventures and associates (4) (80)
Payments of deferred consideration(i) (70) (17)
Total cash payments (1,181) (1,209)
Cash acquired 222 17
Overdraft acquired (30) (12)
Draw down from Goldfish Bank working capital facility 590
Proceeds from disposals 54 7
  (935) (607)
Cash consideration, net of cash and overdrafts acquired, at acquisition date rates of exchange totals £959 million (note 24). The difference of £44 million to acquisition cash flows noted above is due to foreign exchange movements.
(i) Deferred consideration includes £68 million in respect of the 2001 Goldfish acquisition.

f) Management of liquid resources 2002
£m
2001
£m
Net sale/(purchase) of current asset investments 134 (257)
Liquid resources comprised short term deposits with banks which mature within one year of the date of inception.

g) Financing £m £m
Debt due within one year:    
Net increase in short term borrowings 309 196
Repayment of loans (381) (22)
Capital element of finance lease rentals (32) (32)
Bonds issued 221 493
Realised net foreign exchange gain(i) 57
Investment by equity and non-equity minority shareholders 129 44
Issue of ordinary share capital(ii) 444 7
  747 686
(i) Where currency swap agreements are used to hedge overseas net investments, the realised net gains are recognised in financing cash flows.
(ii) Cash inflow from the issue of ordinary share capital is stated net of issue costs of £6 million.

h) Analysis of debt, net of cash and money market investments 1 January
2002
£m
Cash flow
£m
Debt
acquired (excluding
cash and
overdrafts)
£m
Exchange
adjustments
and other
non-cash
investments(i)
£m
31 December
2002
£m
Cash at bank and in hand 72 (40) (4) 28
Overdrafts (16) 3 (13)
    (37)      
Bonds (493) (221) (714)
Loan notes due within one year (5) 2 (3)
Obligations under finance leases (138) 32 (106)
Goldfish Bank working capital facility (610) 180 (430)
Other borrowings (307) 70 (237)
    63      
Current asset investments 454 (134) 320
  (1,043) (108) (4) (1,155)
Of which:          
Goldfish Bank working capital facility (610) 180 (430)
Other businesses – non-recourse debt (196) (196)
Other businesses – recourse debt (433) (92) (4) (529)
  (1,043) (108) (4) (1,155)
(i) This included an exchange loss on cash of £4 million (2001: gain £12 million).

26 Pensions


Substantially all of the group’s UK employees at 31 December 2002 were members of one of the four main schemes in the group: the Centrica Staff Pension Scheme, the Centrica Engineers’ Pension Scheme, the Centrica Management Pension Scheme and the AA Staff Pension Scheme. They are subject to independent valuations at least every three years, on the basis of which the qualified actuary certifies the rate of employers’ contributions which, together with the specified contributions payable by the employees and proceeds from the schemes’ assets, are expected to be sufficient to fund the benefits payable under the schemes.

The Centrica Unapproved Pension Scheme is an unfunded arrangement which provides benefits to certain employees whose benefits under the main schemes would otherwise be limited by the ‘earnings cap’.

Independent actuarial valuations for Statement of Standard Accounting Practice (SSAP) 24 purposes at 31 March 2001 showed aggregate actuarial asset values and those values relative to benefits due to members (calculated on the basis of pensionable earnings and services on an ongoing basis using the projected unit method) as follows:

   Asset
values
£m
Asset values
relative to
liabilities
%
Centrica Staff Pension Scheme 713 105
Centrica Engineers’ Pension Scheme 396 106
Centrica Management Pension Scheme 254 115
AA Staff Pension Scheme 676 117
The long term assumptions applied to calculate group pension costs,
as agreed with the independent actuary, are set out below:
2002
%
2001
%
Rate of price inflation and pension increases 2.50 2.50
Annual rate of return on investments 6.70 6.70
Future increases in employe earnings 4.50 4.50
Dividend growth 3.75 3.75
The pension costs arising, together with unfunded pension costs,
and the reconciliation to the balance sheet provision was as follows:
2002
£m
2001
£m
Regular pension costs 95 84
Amortisation of surplus (21) (21)
  74 63
Interest (10) (12)
Net pension costs 64 51
Contributions paid (107) (26)
(Decrease)/Increase in provision for pension costs (43) 25
Pension provision at 1 January 98 73
Pension provision at 31 December 55 98
AA post retirement private medical insurance(i) 21 18
Direct Energy Marketing Limited post retirement benefits(ii) (1)
Pension and other retirement benefits provision (note 19) 75 116
Other retirement benefits

(i) The group has a commitment to provide post retirement private medical insurance cover for certain AA current and past employees. The triennial independent actuarial valuation undertaken at 31 December 2001, assuming a 2.5% per annum real increase in premiums disclosed a liability of £27 million. The provision under this scheme as recognised under SSAP 24 was £21 million (2001: £18 million). The net cost to the group of retirement benefits under this scheme was £3 million (2001: £3 million).
(ii) The group has a commitment to provide certain pension and other post retirement benefits to employees of Direct Energy Marketing Limited (Canada). The Direct Energy Marketing Limited pension plan was established on 1 March 2002 and an independent actuarial valuation carried out on 7 May 2002, which disclosed a surplus in respect of pension benefits of £6 million and a deficit in respect of non-pension post retirement benefits of £4 million, resulting in a net surplus of £2 million. The net cost to the group of retirement benefits under this scheme was £1 million and the net surplus recognised at 31 December 2002 was £1 million.
The total net cost to the group of other retirement benefits on a SSAP 24 basis was £4 million (2001: £3 million).

Additional disclosures regarding the group’s defined benefit pension schemes, the unapproved pension arrangement and the post retirement medical plan are required under the transitional provisions of FRS 17 Retirement Benefits. The disclosures provide information which will be necessary for the full implementation of FRS 17 in due course.

The latest full actuarial valuations were carried out as at the following dates: the approved pension schemes at 31 March 2001, the unapproved pension scheme at 6 April 2002, the Direct Energy Marketing Limited pension plan at 7 May 2002 and the post retirement medical liability at 31 December 2001. These have been updated to 31 December 2002 for the purposes of meeting the requirements of FRS 17. Investments have been valued, for this purpose, at market value.

The major assumptions used for the actuarial valuation were: 31 December
2002
%
31 December
2001
%
Rate of increase in employee earnings 4.3 4.5
Rate of increase in pensions in payment 2.3 2.5
Discount rate 5.75 5.8
Inflation assumption 2.3 2.5

The market value of the assets in the schemes, the present value of the liabilities in the schemes and the expected rate of return at the balance sheet date were:

31 December Expected rate
of return
per annum
2002
%
  Valuation
2002
£m
Expected rate
of return
per annum
2001
%
Valuation
2001
£m
Equities 8.4   1,503 8.0 1,759
Bonds 4.8   267 5.2 274
Property 6.9   62 7.1 60
Cash and other assets 4.0   50 4.5 100
Total fair value of assets 7.7   1,882 7.5 2,193
Present value of schemes’ liabilities     (2,713)   (2,526)
Deficit in the schemes     (831)   (333)
Related deferred tax asset     249   100
Net pension liability     (582)   (233)
Under SSAP 24 the balance sheet includes a provision of £75 million at 31 December 2002 (2001: £116 million). Had FRS 17 been implemented in full at that date the net assets of the group would have been reduced by £507 million (2001: £117 million), and the net charge for pension costs in the profit and loss account would have increased by £47 million (2001: £16 million) compared with that under SSAP 24, as set out below:

For the year ended 31 December 2002 FRS 17
£m
SSAP 24
£m
Increase/
(decrease)
£m
Amount charged to operating profit 133 68 65
Amount credited to net finance income (18) (18)
Net charge to profit and loss account 115 68 47

Analysis of the amount that would have been charged to operating profit under FRS 17 2002
£m
Current service cost 131
Past service cost 2

Analysis of the amount that would have been credited to net finance income under FRS 17 2002
£m
Expected return on pension scheme assets 170
Interest on pension scheme liabilities (152)

Analysis of the actuarial gain/(loss) that would have been recognised in the statement of total recognised gains and losses 2002
£m
Actual return less expected return on pension scheme assets (588)
Experience gains and losses arising on the scheme liabilities (3)
Changes in assumptions underlying the present value of the scheme liabilities 99
Actuarial (loss) to be recognised in the statement of total recognised gains and losses before adjustment for tax (492)

History of experience gains and losses 2002
Difference between the expected and actual return on scheme assets:  
Amount (£m) (588)
Percentage of scheme assets 31.2%
Experience gains and losses on scheme liabilities:  
Amount (£m) (3)
Percentage of the present value of scheme liabilities 0.1%
Total actuarial loss recognised in the statement of total recognised gains and losses:  
Amount (£m) (492)
Percentage of the present value of scheme liabilities 18.1%

The movement in deficit during the year under FRS 17 would have been: 2002
£m
Deficit in schemes at beginning of year (333)
Movements in the year to 31 December 2002:  
Current service cost (131)
Past service cost (2)
Employer contributions 107
Other finance income 18
Acquisition of surplus in year 2
Actuarial loss (492)
Deficit in schemes at end of year (831)

27 Commitments and contingencies

a) Acquisitions

On 10 December 2002 the group reached agreement to acquire the retail gas and electricity supply businesses of the ATCO Group in Alberta, Canada for consideration of approximately £52 million, payable over two years.

The transaction is subject to the satisfaction of certain conditions, including the receipt of required regulatory approvals and the promulgation of legislation that reflects the market refinements announced by the Minister of Energy in August 2002. It is expected that the Alberta Legislature will consider these legislative changes in the spring of 2003. Completion is expected by mid to late 2003.

b) Capital expenditure

At 31 December 2002, the group had placed contracts for capital expenditure amounting to £106 million (2001: £31 million) of which £72 million relates to the investment in customer relationship management (CRM) infrastructure (2001: £nil).

c) Decommissioning costs

The company and its wholly-owned subsidiary, Hydrocarbon Resources Limited, have agreed to provide security to BG International Limited, which, as original licence holder for the Morecambe gas fields, will have exposure to decommissioning costs relating to the Morecambe gas fields should liabilities not be fully discharged by the group. The security is to be provided when the estimated future net revenue stream from the Morecambe gas fields falls below 150% of the estimated cost of such decommissioning. The nature of the security may take a number of different forms and will remain in force unless and until the costs of such decommissioning have been irrevocably discharged and the relevant Department of Trade and Industry decommissioning notice in respect of the Morecambe gas fields has been revoked.

d) Lease commitments

At 31 December non-cancellable operating lease commitments
of the group for the following year were:
Land and buildings   Other
2002
£m
2001
£m
2002
£m
2001
£m
Expiring:          
Within one year 4   1 3
Between one and five years 7 5   24 23
After five years 38 42   3 10
  49 47   28 36
There were no commitments at 31 December 2002 under finance leases entered into, but for which inception occurs after 31 December 2002 (2001: £nil).

e) Litigation

The group has a number of outstanding disputes arising out of its normal activities, for which appropriate provisions have been made, in accordance with FRS12.

f) Guarantees and indemnities

The company has £1 billion of bilateral credit facilities (2001: £935 million). Hydrocarbon Resources Limited and British Gas Trading Limited have guaranteed, jointly and severally, to pay on demand any sum which the company does not pay in accordance with the facility agreements.

The group and BG Group plc have agreed, subject to certain limitations, to indemnify each other against certain actual and contingent liabilities associated with their respective businesses.

In relation to the sale and leaseback of the Morecambe gas field tangible fixed assets recorded in these financial statements, the group has given guarantees amounting to £92 million (2001: £116 million).

The group has given guarantees in connection with the finance lease obligations relating to Humber Power Limited referred to in note 13. A fixed collateral payment amounting to £225 million (2001: £225 million) is required in the event of Centrica plc failing to retain at least one credit rating which is not on credit watch above the BBB+/Baa1 level, and further collateral of £75 million is required if the credit rating falls further.

The group has given guarantees and indemnities to various counterparties in relation to wholesale energy trading and procurement activities, and to third parties in respect of gas production and energy transportation liabilities.

In connection with their energy trading, transportation and upstream activities, certain group companies have entered into contracts under which they may be required to prepay or provide credit support or other collateral in the event of a significant deterioration in credit worthiness. The extent of credit support is contingent upon the balance owing to the third party at the point of deterioration.

Following the closure of the British Gas Energy Centres Limited (Energy Centres) operations in July 1999, guarantees have been signed on certain former Energy Centres’ properties as a result of reassignment of leases.

g) Gas purchase contracts

The group is contracted to purchase 65 billion therms of gas (2001: 46 billion therms) in Great Britain under long term contracts. The significant increase on last year is largely due to a number of contracts that have recently been entered into where the price is linked to the market price for gas. A proportion of this gas (37 billion therms) however relates to legacy contracts at prices, mainly determined by various baskets of indices including oil prices and general inflation, which may exceed market gas prices from time to time. Whilst there remains uncertainty regarding future prices and market share, in the opinion of the directors, no general provision for onerous contract losses is required.

The total volume of gas to be taken under these long term contracts depends upon a number of factors, including the actual reserves of gas that are eventually determined to be extractable on an economic basis. Based upon the minimum volume of gas that the group is contracted to pay for in any year, the profile of the contract commitments is estimated as follows:

  2002
million
therms
2001
million
therms
Within five years 45,900 29,900
After five years 19,200 15,900
  65,100 45,800

The directors do not consider it feasible to estimate reliably the actual future cost of committed gas purchase as the group’s weighted average cost of gas from these contracts is subject to a variety of indexation bases. The group’s average cost of gas from its long term contracts for the year ended 31 December 2002 was 19.6 pence per therm (for the year ended 31 December 2001: 19.9 pence per therm. This compares to 20.8 pence per therm being the weighted average cost for the three month period ending 31 December 2001 which was used to estimate the financial commitment in 2001). Applying this value would imply a group financial commitment of approximately £12.7 billion (2001: £9.5 billion as previously stated).

The commitment profile on this same basis is set out below: 2002
£m
2001
£m
Within one year 1,900 1,900
Between one and five years 7,000 4,300
After five years 3,800 3,300
  12,700 9,500

In addition, the group has entered into two new contracts to purchase significant additional volumes of gas at market prices from Statoil (17 billion therms over 10 years from 1 July 2005) and Gasunie (27 billion therms over 10 years from 1 April 2005). Both of these contracts remain conditional at this stage and so are excluded from the numbers above.

h) Other

The group’s use of financial instruments is explained in the group financial review and in note 29.

28 Related party transactions


a) Joint ventures and associates
   2002
£m
2001
£m
Purchases for the year ended 31 December:    
AccuRead Limited 17 32
Humber Power Limited(i) 74 48
AG Solutions Limited (an associate) 9
Loans given in the year ended 31 December:    
Humber Power Limited 15
Spalding Energy Company Limited 4
Aldbrough Limited 2
Goldbrand Development Limited 1
Loans receivable outstanding as at 31 December:    
Humber Power Limited 15
Spalding Energy Company Limited 4
Aldbrough Limited 2
Centrica Personal Finance Limited 2
All other transactions with joint ventures and associates were not material to the group.
(i) The group had a creditor balance at 31 December 2002 with Humber Power Limited of £6 million (2001: £18 million).

b) Pension schemes

In 2002 the group incurred £2 million (2001: £1 million) of administrative costs relating to group pension schemes.

c) Transactions with directors

The aggregate amount outstanding at 31 December 2002 in respect of credit cards made available by Goldfish Bank Limited to directors of the company was £47,000, and the number of directors concerned was five.

d) Other

Lloyds TSB Bank plc who have a 30% economic interest in Goldfish Bank Limited have made available an £850 million working capital facility to Goldfish Bank Limited, of which £430 million had been drawn down at 31 December 2002 (2001: £610 million).

The group has also entered into several derivative transactions with Lloyds TSB Bank plc to hedge against interest rate fluctuations. Other activity with Lloyds TSB Bank plc included interest receivable of £nil, interest payable of £27 million and charges of £17 million, of which £6 million has been capitalised (2001: £1 million, £1 million and £14 million respectively). Creditors at 31 December 2002 included £19 million due to Lloyds TSB Bank plc (2001: £26 million).

29 Financial instruments

The group’s use of financial instruments is explained under the heading Financial risk management in the group financial review. The related accounting policies are explained in note 1. As permitted within FRS 13, the disclosures set out below in 29a and 29c through 29g exclude short term debtors and creditors. Additional information on Goldfish Bank interest rate sensitivities is provided in note 29h below.

a) Interest rate risk profile of financial instruments

Financial assets

The interest rate risk profile of the group’s financial assets at 31 December was as follows: 2002
Canadian
Dollar
  2001
Canadian
Dollar
  2002
Sterling
  2001
Sterling
  2002
Total
  2001
Total
Floating interest rate (£m) 19   67   331   475   350   542
Fixed interest rate (£m) 44     5   5   49   5
No interest receivable(£m)(i)     5   15   5   15
Total financial assets(£m) 63   67   341   495   404   562
                       
Weighted average fixed interest rate (%) 15     6.5   7.4   14.1   7.4
Weighted average period                      
for which rate is fixed (months) 38     58   10   40   10
Weighted average period                      
for which no interest is receivable(months)       2     2
With the exception of uncleared items, floating rate financial assets attract interest rates mainly based upon LIBOR for periods of one year or less.
(i) Financial assets on which no interest is paid relate to Tracker Fund investments, for which no maturity date is specified.

Financial liabilities

After taking into account forward foreign currency swaps, the interest rate profile of the group’s financial liabilities at 31 December was as follows: 2002
Canadian
Dollar
  2001
Canadian
Dollar
  2002
Sterling
  2001
Sterling
  2002
Total
  2001
Total
Floating interest rate (£m) (276)     (973)   (1,070)   (1,249)   (1,070)
Fixed interest rate (£m) (2)   (3)   (288)   (496)   (290)   (499)
No interest payable (£m)(i) (108)     (33)   (28)   (141)   (28)
Total financial liabilities (£m) (386)   (3)   (1,294)   (1,594)   (1,680)   (1,597)
                       
Weighted average fixed interest rate (%) 6.5   6.0   6.0   5.8   6.0   5.8
Weighted average period for which rate is fixed (months) 28   21   101   113   100   113
Weighted average period for which no interest is payable (months)     62   15   62   15
With the exception of uncleared items, floating rate financial liabilities bear interest at rates based upon LIBOR for periods of one day to six months.
(i) Financial liabilities on which no interest is paid include £108 million relating to non-equity minority interests. Non-equity minority interests relate to a 58.1% economic interest in the Consumers’ Waterheater Income Fund, represented by units listed on the Toronto Stock Exchange, for which no maturity date is specified.

b) Currency risk

Sterling, Canadian and US dollars were the functional currencies for all material operations in 2002 and 2001. There were no material monetary assets and liabilities in currencies other than these functional currencies, except for £9 million of monetary assets denominated in euros (2001: £16 million) and £7 million (2001: £69 million) of monetary assets denominated in US dollars. The euro assets represent short term cash flow timing differences on European gas trading. The US assets represent margin deposits placed in respect of energy trading positions. In the UK the cost of gas under long term purchase contracts is dependent upon indices, which in part are influenced by US dollar denominated oil prices. An element of the foreign (US$) exchange risk so arising was hedged using forward foreign currency contracts (note 29g).

c) Maturity of financial liabilities

The maturity profile of the group’s financial liabilities at 31 December was as follows: 2002   2001
Borrowings
£m
Other
financial
liabilities
£m
Total
financial
liabilities
£m
Borrowings
£m
Other
financial
liabilities
£m
Total
financial
liabilities
£m
In one year or less, or on demand 721 13 734   971 20 991
In more than one year but not more than two years 39 1 40   38 2 40
In more than two years but not more than five years 349 36 385   167 4 171
In more than five years 401 19 420   400 2 402
Non-equity minority interests(i) 108 108  
  1,510 177 1,687   1,576 28 1,604
The maturity profile of borrowings includes £525 million (2001: £500 million) of bonds stated at face value. As disclosed in note 17, the bonds are stated in the group balance sheet net of £7 million (2001: £7 million) of issuance discount.
(i) As noted above, no maturity date is specified for non-equity minority interests.

d) Borrowing facilities

At 31 December 2002, the group had undrawn committed borrowing facilities, in which all conditions precedent had been met at that date, of £1 billion (2001: £935 million). Of these facilities, 50% mature during 2003, whilst the remainder do not mature until 2006. In addition the group has access to a number of uncommitted facilities.

The principal debt facilities in use by the group at 31 December 2002 were a US commercial paper programme of US$2 billion (2001: US$2 billion) and a euro medium term note (EMTN) programme of US$2 billion (2001: US$2 billion). At 31 December 2002, US$374 million (£237 million) had been issued under the commercial paper programme (2001: US$446 million) and bonds totalling £525 million (2001: £500 million) had been issued under the EMTN programme. Of the commercial paper issued, US$299 million had been swapped into sterling, and the remainder was held in US dollars. In relation to the bonds, 24% mature between two and five years and 76% mature after five years.

Goldfish Bank also has a £850 million (2001: £850 million) borrowing facility from Lloyds TSB Bank plc, from which £430 million (2001: £610 million) was drawn down at 31 December 2002.

e) Fair values of financial assets and liabilities

The following table shows the book and fair values of the group’s financial instruments at 31 December: 2002   2001
Book value
£m
Fair value
£m
Book value
£m
Fair value
£m
Primary financial instruments held or issued to finance the group’s operations:          
Cash at bank and in hand and current asset investments(i) 348 348   526 526
Loan to Centrica Personal Finance Limited 2 2  
Humber Power loan   15 15
Long term trade debtors(i) 44 44  
Other financial assets 10 10   21 21
  404 404   562 562
           
Bank loans and overdrafts(i) (13) (13)   (16) (16)
Commercial paper(iii) (237) (237)   (307) (307)
GoldfishBank (430) (430)   (610) (610)
Bonds(iv) (518) (548)   (493) (491)
Finance lease borrowings(ii) (106) (111)   (138) (154)
Loan notes(i) (199) (199)   (5) (5)
Other financial liabilities(i) (69) (69)   (28) (28)
  (1,572) (1,607)   (1,597) (1,611)
Non-equity minority interests(iv) (108) (119)  
  (1,680) (1,726)   (1,597) (1,611)
           
Derivative financial instruments held to manage the group’s currency, interest rate profile and energy price exposures:          
Forward foreign currency contracts(iii), interest rate swaps and          
forward rate agreements(iv) 45 30   21 21
Energy derivatives(v) 11 93   (92)
           
Derivative financial instruments held for trading:          
Energy derivatives(v) 5 5   (10) (10)
(i) Due to the nature and/or short maturity of these financial instruments, book values approximated to fair values.
(ii) The fair values of these financial instruments are based upon discounted cash flows, using discount rates based upon the group’s cost of borrowing.
(iii) Fair values have been determined by reference to closing exchange rates at 31 December.
(iv) Fair values have been determined by reference to closing prices at 31 December.
(v) The fair values of energy derivatives are calculated as the product of the volume and the difference between their strike or traded price and the corresponding market prices. The market price is based upon the corresponding closing price of that market. Where there is no organised market and/or the market is illiquid, the market price is based upon management estimates, taking into consideration all relevant current market and economic factors.

f) Gains and losses on financial instruments held for trading

There was no net gain or loss from trading in energy derivatives included in the group profit and loss account for the year ended 31 December 2002 (2001: gain of £6 million). Energy derivatives used for this purpose comprised energy swaps, futures, forwards and options. As permitted by FRS 13, physical contracts are not cash-settled commodity contracts and have accordingly been excluded. The average fair value of instruments held during the year ended 31 December 2002 did not materially differ from the year end position. The fair value of financial assets and financial liabilities held for trading at 31 December 2002 amounted to £14 million and £9 million respectively.

g) Gains and losses on hedges

The group uses financial instruments to hedge its currency, interest, energy price and weather exposures. Changes in the fair value of these derivatives used are not recognised in the financial statements until the hedged position itself is recorded therein. Unrecognised and deferred gains and losses on hedges arose as analysed below:

  Unrecognised   Deferred
Gains
£m
Losses
£m
Total net
gains/(losses)
£m
Gains
£m
Losses
£m
Total net
gains/(losses)
£m
At 1 January 2002 66 (158) (92)   25 (5) 20
Arising in previous years that were recognised in 2002 (9) 1 (8)   (20) 5 (15)
Arising in previous years that were not recognised in 2002 57 (157) (100)   5 5
Arising in 2002 59 108 167   57 (6) 51
At 31 December 2002 116 (49) 67   62 (6) 56
               
Of which:              
Expected to be recognised in 2003 78 (17) 61   31 (6) 25
Expected to be recognised in 2004 or later 38 (32) 6   31 31

h) Additional disclosures for Goldfish Bank

Credit card balances and customer deposits constitute the core element of the bank’s operations.

Derivatives

All derivatives held are used to hedge interest rate risk. The bank does not hold any derivatives for trading. At 31 December 2002 and 31 December 2001 the maturity of the notional principal amounts and replacement cost of non-trading financial instruments, all entered into with Lloyds TSB Bank plc were as follows:

Interest
rate
related
contracts
One year or less   Between one
and five years
  Over five years   Total
Notional
principal
£m
Replace-ment
cost
£m
Notional
principal
£m
Replace-ment
cost
£m
Notional
principal
£m
Replace-ment
cost
£m
Notional
principal
£m
Replace-ment
cost
£m
31 December 2002 52   236     288
31 December 2001 20   156     176

Interest rate sensitivity gap analysis

The tables below summarise the repricing mismatches of the bank’s non-trading assets and liabilities. Items are allocated to time bands by reference to the earlier of the next contractual interest rate repricing date and the maturity date.

31 December 2002 Not
more than
three months
£m
More than
three months
but not
more than
six months
£m
More than
six months
but not
more than
one year
£m
More than
one year
but not
more than
five years
£m
More than
five years
£m
Non-interest
bearing
£m
Total
£m
Loans and advances to customers 759 1 1 10 771
Other assets 271 271
Customer deposits(i) (286) (286)
Goldfish Bank working capital facility (344) (86) (430)
Other liabilities and shareholders’ funds (326) (326)
Interest rate swaps (off balance sheet) 288 (52) (236)
Interest rate sensitivity gap 417 (85) (51) (226) (55)
Cumulative gap 417 332 281 55 55
(i) Repayable on demand.

31 December 2001 Not
more than
three months
£m
More than
three months
but not
more than
six months
£m
More than
six months
but not
more than
one year
£m
More than
one year
but not
more than
five years
£m
More than
five years
£m
Non-interest
bearing
£m
Total
£m
Loans and advances to customers 405 259 664
Other assets 230 230
Goldfish Bank working capital facility (601) (9) (610)
Other liabilities and shareholders’ funds (284) (284)
Off balance sheet items 176 (20) (156)
Interest rate sensitivity gap (20) (9) (20) (156) 205
Cumulative gap (20) (29) (49) (205) (205)

Fair value of non-trading instruments


At 31 December 2002 and 31 December 2001 the notional principal amounts, fair values and book values of non-trading instruments entered into with third parties were as follows:

Interest
rate
swaps
Notional
principal
amount
£m
Year end
positive
fair value
£m
Year end
positive
book value
£m
Year end
negative
fair value
£m
Year end
negative
book value
£m
31 December 2002 288 4
31 December 2001 176 1 1

30 Post balance sheet events

As part of the arrangements to launch the Consumers’ Waterheater Income Fund in Canada in December 2002, the Fund issued C$500 million of Floating Rate Notes. On 22 January 2003 these Notes were refinanced through the issuance of two series of senior notes, pursuant to a prospectus filed with the Canadian securities regulatory authorities. The series A-1 Notes have an expected final payment date of five years and legal maturity of 11 years, and were issued at par with a coupon of 4.700%. The series A-2 Notes have an expected final payment date of seven years and legal maturity of 13 years and were issued at par with a coupon of 5.245%. Both series are non-recourse to the Centrica group, and are rated AAA by Standard & Poors and the Dominion Bond Rating Service.

On 7 February 2003 the group announced a series of four year electricity purchase contracts entered into by its wholly-owned subsidiary British Gas Trading Limited with British Energy Power and Energy Trading Limited, a subsidiary of British Energy plc, for the purchase of 38TWh of power, amounting to 20% of the group’s electricity requirements over the period. More than half of the electricity purchased will be at a fixed price the remainder being linked to future electricity market prices.

On 11 February 2003 the group confirmed that it had acquired the full legal title to the King’s Lynn power station for a consideration of £1, previously held under a finance lease (note 12(ii)). This followed the acquisition of the legal title to the Peterborough Power Station for a consideration of £1 announced on 23 December 2002.

31 Principal undertakings


31 December 2002(i)
Country of incorporation % group holding in ordinary shares and net assets Principal activity
Subsidiary undertakings
AA Corporation Limited England 100 Holding company and roadside services in Ireland
AA Reinsurance Company (Guernsey) Limited Guernsey 100 Insurance services
Accord Energy Limited England 100 Wholesale energy trading
Automobile Association Developments Limited England 100 Roadside and financial services
Automobile Association Insurance Services Limited England 100 Financial services
Automobile Association Underwriting Services Limited England 100 Roadside and financial services
British Gas Services Limited England 100 Servicing and installation of gas heating systems
British Gas Trading Limited England 100 Energy supply
Centrica Canada Limited Canada 100 Holding company and gas production
Centrica Insurance Company Limited Isle of Man 100 Insurance services
Centrica KL Limited England 100 Power generation
Centrica Overseas Holdings Limited England 100 Holding company
Centrica PB Limited England 100 Power generation
Centrica Resources Limited England 100 Gas and oil production
Centrica Storage Holdings Limited England 100 Gas production and storage
Centrica Telecommunications Limited England 100 Telecommunications
CPL Retail Energy LP USA 100 Energy supply
Direct Energy Marketing Limited Canada 100 Energy supply
Enbridge Services Inc Canada 100 Rental and servicing of waterheaters
Energy America, LLC USA 100 Energy supply
Electricity Direct (UK) Limited England 100 Energy supply
GB Gas Holdings Limited England 100 Holding company
Goldfish Bank Limited England 75(ii) Financial services
Hydrocarbon Resources Limited England 100 Gas production from the Morecambe fields
Regional Power Generators Limited England 100 Power generation
Republic Power LP USA 100 Energy supply
The Automobile Association Limited Jersey 100 Roadside services
WTU Retail Energy LP USA 100 Energy supply
Joint ventures
AccuRead Limited England 49 Meter reading
Automobile Association Financial Services(iii) England 50 Financial services
Centrica Personal Finance Limited England 50 Financial services
Humber Power Limited England 60 Power generation
Luminus NV Belgium 50 Energy supply
Motorfile Limited England 50 Used car data checking
Associates
The First Resort Limited England 20 Travel
(i) All principal undertakings are indirectly held by the company, except for GB Gas Holdings Limited, which is a direct subsidiary undertaking.
(ii) The group has a 70% economic interest in the net assets of Goldfish Bank Limited.
(iii) Automobile Association Financial Services is unincorporated and its principal place of business is Capital House, Queen’s Park Road, Handbridge, Chester CH88 3AN.

32 Summary financial information for the Consumers’ Waterheater Income Fund (the Fund)

In the context of the short period of operation of the Fund which was inadequate to demonstrate its independent operation in practice, and Centrica’s retained interest in the Fund, directors have concluded that it is appropriate to consolidate the Fund as a quasi-subsidiary in accordance with FRS 5 Reporting the Substance of Transactions. A summary of the financial information which (before elimination of intra-group items) has been consolidated into the group accounts is set out below:

a) Profit and loss account
Period from 17 to 31 December
2002
£m
Turnover 3
Operating costs (1)
Net income before distributions 2
Distribution to unit holders (2)
Retained earnings
here are no recognised gains or losses other than the profit for the period.
The Fund commenced operating on 17 December 2002 and accordingly no comparative information is available.

b) Balance sheet
31 December
2002
£m
Intangible fixed assets – goodwill(iv) 241
Tangible fixed assets 182
  423
Current assets 19
Creditors (amounts falling due within one year)(v) (15)
Net current assets 4
Total assets less current liabilities 427
Creditors (amounts falling due after more than one year)(i)(ii) (196)
Provisions for liabilities and charges (42)
Net assets 189
   
Capital and reserves  
Class A fund units 108
Class B Exchangeable Units(iii) 81
Unit holders’ funds 189

c) Cash flow statement
Period from 17 to 31 December
2002
£m
Cash inflow from operating activities 3
Taxation received 2
Acquisitions (294)
Cash outflow before financing (289)
Management of liquid resources (3)
Financing 303
Increase in net cash 11
The initial public offering of units in the Fund closed on the Toronto Stock Exchange on 17 December 2002. At 31 December 2002 Centrica held a 42% interest in the Fund, through its wholly-owned subsidiary, Enbridge Services Inc, who hold 100% of the Class B Exchangeable units in Waterheater Holding Limited Partnership, a subsidiary of the Fund.(iii)
(i) Creditors (amounts due after more than one year) include bonds of C$500 million gross of issue costs of C$2 million. The bonds bear a floating rate of interest and are repayable after four years. The bonds were issued by the Consumers’ Waterheater Operating Trust (the Trust), a wholly-owned subsidiary of the Fund. The debt is secured solely on the assets of the Fund and its subsidiaries, without recourse to the Centrica group.
(ii) As disclosed in note 30, on 22 January 2003 the Trust issued C$500m of bonds, the proceeds of which have been applied to repay the bonds in place at 31 December 2002. The bonds carry interest at a fixed rate and an expected final repayment date of between five and seven years. The issuer, guarantor and holders of this debt have acknowledged in writing that the notes do not represent obligations (as to principal or interest) of any person other than the issuer and each of the guarantors. Accordingly there is no recourse to the Centrica group.
(iii) Class B Exchangeable Units attract comparable voting rights to Units in the Fund, and are exchangeable into Units of the Fund. The Class B units are held by Enbridge Services Inc, a 100% owned subsidiary of the Centrica group.
(iv) The goodwill balance eliminates on consolidation with the Centrica group. The summary financial information above has been prepared under UK generally accepted accounting practices (GAAP). Class A units in the Fund are traded on the Toronto stock exchange, and accordingly its full financial statements are prepared in accordance with GAAP in Canada. Under Canadian GAAP the Fund does not recognise a goodwill balance, and adjustments have been made under the purchase method of accounting, to allocate the excess consideration raised through the unit and debt offering to the fair value of the assets acquired by the Fund from Enbridge Services Inc.
(v) Creditors (amounts falling due within one year) include £11 million due to Enbridge Services Inc which eliminates on consolidation with the group.

Back to top
 

next previous

Accessibility tools

Centrica is committed to producing websites that are accessible for all. Customise the Annual Report.

Font Size: normal font size large font size larger font size
Downloads/tools

© Centrica 2003 Disclaimer Annual Report published 25 March 2003