| Share premium account £m |
Merger reserve £m |
Profit and loss account(i) £m |
Total £m |
|
|---|---|---|---|---|
| 1 January 2002 | 62 | 467 | 750 | 1,279 |
| Retained profit for the year | – | – | 306 | 306 |
| Exchange translation differences(ii) | – | – | (8) | (8) |
| Issue of ordinary share capital(iii) | 475 | – | (44) | 431 |
| Shares to be issued under long term incentive scheme(iv) | – | – | 4 | 4 |
| 31 December 2002 | 537 | 467 | 1,008 | 2,012 |
| (i) Cumulative goodwill taken directly to the profit and
loss reserve at 31 December 2002 amounted to £85 million (2001: £85 million).
This goodwill had been taken to reserves as a matter of accounting policy
and will be charged in the profit and loss account should there be a
subsequent disposal of the business to which it related. (ii) Exchange gains of £84 million (2001: £18 million) on foreign currency borrowings have been offset in full in reserves against exchange losses of £92 million (2001: £18 million) on the net investment in overseas undertakings. (iii) The share issue movement in the group profit and loss account represented the difference between the share issue prices (being the market prices on the date of exercise of options) and the share option prices. This difference was funded by the company and its subsidiaries. Shares were allotted to a qualifying share ownership trust, for subsequent transfer to eligible employees, who have exercised options. (iv) Centrica intends to fund certain of its long term incentive schemes through the issue of new shares when these schemes vest. The amount shown represents the expected value of the shares to be issued using the market price at the date allocations were granted. |
||||
| 2002 £m |
2001 £m |
||
|---|---|---|---|
| 1 January | 1,502 | 1,298 | |
| Profit attributable to the group | 478 | 323 | |
| Dividends | (172) | (124) | |
| Goodwill adjustment | – | (2) | |
| Exchange translation differences | (8) | – | |
| Issue of shares net of reserves movement on employee share schemes | 444 | 7 | |
| Shares to be issued under long term incentive scheme | 4 | – | |
| Net movement in shareholders’ funds for the financial year | 746 | 204 | |
| 31 December | 2,248 | 1,502 |
| Equity £m |
Non-equity £m |
Total £m |
|
|---|---|---|---|
| 1 January 2002 | 34 | – | 34 |
| Minority interest arising during the year | 21 | 108 | 129 |
| Loss on ordinary activities after taxation | (9) | – | (9) |
| 31 December 2002 | 46 | 108 | 154 |
Equity minority interests at 31 December 2002 related to a 30% economic interest held by Lloyds TSB Bank plc in the Goldfish Bank Limited. Non-equity minority interests at 31 December 2002 related to the 58.1% of units in the Consumers’ Waterheater Income Fund (note 32), listed on the Toronto Stock Exchange.
During the year the group acquired controlling
interests in Enbridge Services Inc, Regional
Power Generators Ltd (Regional Power), Electricity
Direct (UK) Limited (Electricity Direct),
Dynegy Storage Limited, Dynegy Offshore
Processing UK Limited, and Dynegy Onshore
Processing UK Limited (collectively known
as Rough gas storage facilities), WTU Retail
Energy LP (WTU) and CPL Retail Energy LP
(CPL) and selected assets from NewPower
Holdings Inc (NewPower). The group also
made a number of smaller acquisitions which
are aggregated in section h.
The acquisition method of accounting was
adopted in all cases. The analysis of assets
and liabilities acquired, and the fair value
of these acquisitions, were as shown below.
In addition the group acquired interests
in a number of gas fields, in exchange for
its interest in the Liverpool Bay gas fields.
The fair values at 31 December 2002 are
provisional because the directors have not
yet reached a final determination on all
aspects of the fair value exercise.
| a) Enbridge Services Inc | Book value £m |
Accounting policy alignment(i) £m |
Fair value adjustment(ii) £m |
Fair value £m |
|---|---|---|---|---|
| Intangible fixed assets | 20 | (13) | (7) | – |
| Tangible fixed assets | 264 | (37) | – | 227 |
| Stock | 11 | – | – | 11 |
| Debtors (amounts falling due within one year) | 24 | – | 1 | 25 |
| Debtors (amounts falling due after more than one year) | 55 | – | – | 55 |
| Creditors (amounts falling due within one year) | (29) | – | – | (29) |
| Provisions | (44) | – | – | (44) |
| Net assets acquired | 301 | (50) | (6) | 245 |
| Goodwill arising(iii) | 193 | |||
| Cash consideration | 438 | |||
| The group acquired Enbridge Services
Inc on 7 May 2002. The profit after tax for
Enbridge Services Inc from 1 January 2002 to
7 May 2002 was £10 million. The profit
for the previous financial year was £38
million. |
||||
(i) Accounting policy alignments
have been made in respect of certain items previously
capitalised within fixed assets and intangibles. (ii) The book value of assets and liabilities has been adjusted to align with the fair value of the assets and liabilities acquired. (iii) Goodwill arising is amortised over 15 years. |
||||
b) Regional Power (Brigg) |
Book value £m |
Accounting policy alignment(i) £m |
Fair value adjustment(ii) £m |
Fair value £m |
|---|---|---|---|---|
| Tangible fixed assets | 78 | – | (32) | 46 |
| Stock | 3 | 2 | (1) | 4 |
| Debtors (amounts falling due within one year) | 2 | – | 9 | 11 |
| Creditors (amounts falling due within one year) | (2) | – | (12) | (14) |
| Provisions | (19) | – | 9 | (10) |
| Net assets acquired | 62 | 2 | (27) | 37 |
| Goodwill arising | – | |||
| Cash consideration | 37 | |||
| The group acquired Regional Power
on 28 June 2002. The loss after tax and minority
interests for Regional Power from 1 January
2002 to
28 June 2002 was £5 million. The loss
for the previous financial year was £19
million. |
||||
|
(i) Adjustments were made to align the accounting
policies of Regional Power with those of the
group. (ii) The book value of assets and liabilities has been adjusted to align with the fair value of the assets and liabilities acquired. Tangible fixed assets have been valued at their estimated value in use. Adjustments have been made to debtors and creditors to value certain long term gas purchase contract arrangements at market value. |
||||
| c) Electricity Direct | Book value £m |
Accounting policy alignment(i) £m |
Fair value adjustment(ii) £m |
Fair value £m |
|---|---|---|---|---|
| Tangible fixed assets | 6 | – | – | 6 |
| Debtors (amounts falling due within one year) | 71 | (11) | (11) | 49 |
| Bank overdrafts | (30) | – | – | (30) |
| Creditors (amounts falling due within one year) | (49) | – | (6) | (55) |
| Net liabilities acquired | (2) | (11) | (17) | (30) |
| Goodwill arising(iii) | 80 | |||
| Consideration | 50 | |||
| Cash consideration | 38 | |||
| Contingent consideration(iv) | 12 | |||
| 50 | ||||
| The group acquired Electricity
Direct on 5 August 2002. The loss after tax
and minority interests for Electricity Direct
from 1 April 2002 to 5 August 2002 was £9
million. The profit after tax and minority interests
for the previous financial year was £4
million. |
||||
|
(i) Adjustments were made to align the accounting
policies in respect of commission payments
with those of the group. (ii) The book value of debtors has been adjusted based on management’s estimate of recoverable value. (iii) Goodwill arising is amortised over 15 years. (iv) Contingent consideration comprises amounts paid but held in escrow. The calculation of final payments from escrow to the vendors, or repayments to the group, is contingent upon verification of certain working capital balances acquired. The final payment is expected to be between £nil and £12 million. |
||||
| d) Rough gas storage facilities | Book value £m |
Accounting policy alignment(i) £m |
Fair value adjustment(ii) £m |
Fair value £m |
|---|---|---|---|---|
| Tangible fixed assets | 339 | – | 124 | 463 |
| Stock | 9 | – | (5) | 4 |
| Debtors (amounts falling due within one year) | 12 | – | – | 12 |
| Cash at bank and in hand | 184 | – | – | 184 |
| Creditors (amounts falling due within one year) | (18) | – | – | (18) |
| Provisions | (126) | (31) | – | (157) |
| Net assets acquired | 400 | (31) | 119 | 488 |
| Goodwill arising | – | |||
| Cash consideration | 488 | |||
| The group acquired Dynegy Storage
Limited, Dynegy Offshore Processing UK Limited
and Dynegy Onshore Processing UK Limited on
14 November 2002. The profit after tax and minority
interest for the acquired entities from 1 January
2002 to 14 November 2002 was £8 million.
The profit after tax for the previous financial
year was £9 million. |
||||
(i) Adjustments
were made to align the accounting policies for
abandonment and deferred tax provisions with
those of the group. (ii) The book value of assets and liabilities has been adjusted to align with the fair value of the assets and liabilities acquired. Tangible fixed assets have been valued at their estimated value in use. |
||||
| The acquisition is a merger qualifying for
investigation under the Fair Trading Act 1973.
As such, the Secretary of State for Trade
and Industry will decide whether to clear
the merger, refer it to the Competition Commission
for further investigation or accept undertakings
in lieu of a reference. |
||||
e) WTU and CPL |
Book and Fair value £m |
|---|---|
| Debtors (amounts falling due within one year) | 103 |
| Creditors (amounts falling due within one year) | (76) |
| Creditors (amounts falling due after more than one year) | (40) |
| Net liabilities acquired | (13) |
| Goodwill arising(i) | 167 |
| Consideration | 154 |
| Cash consideration | 95 |
| Deferred consideration(ii) | 26 |
| Contingent consideration(iii) | 33 |
| 154 | |
| The group acquired the businesses
on 23 December 2002. Prior to the acquisition
WTU and CPL formed part of an integrated utility
and there is therefore no historical information
available relating to the profitability of these
retail customer components. |
|
| (i) Goodwill arising is amortised
over 15 years. (ii) Deferred consideration will be paid within one year. (iii) Contingent consideration is expected to be paid annually from February 2004 to February 2007 and is dependent on annual business performance up to 31 December 2006. It is stated net of an estimated amount recoverable from the vendor of £40 million in relation to the liability for regulatory claw back, dependent upon the retention of customers above specific levels in 2002 and 2003, time apportioned to the date of change in ownership. |
|
f) NewPower |
Book and Fair value £m |
|---|---|
| Stock | 8 |
| Net assets acquired | 8 |
| Goodwill arising(i) | 9 |
| Consideration | 17 |
| Cash consideration | 14 |
| Deferred consideration(ii) | 3 |
| 17 | |
| The group acquired a selected
list of customers and inventory from NewPower
Holdings Inc on 31 July 2002. Prior to acquisition
the customers formed part of the above legal
entity and its subsidiary undertakings. In these
circumstances it is not practical to provide
details of results for financial periods before
acquisition. |
|
|
(i) Goodwill arising is amortised over five
years. (ii) Deferred consideration is payable within one year. |
|
g) Interests in gas fields
acquired as swap for Liverpool Bay |
Book value £m |
Accounting policy alignment(i) £m |
Fair value adjustments(ii) £m |
Fair value £m |
|---|---|---|---|---|
| Tangible fixed assets | 46 | 4 | 4 | 54 |
| Cash at bank and in hand | 38 | – | – | 38 |
| Provisions for liabilities and charges | – | (4) | – | (4) |
| Net assets acquired | 84 | – | 4 | 88 |
| Goodwill arising | – | |||
| Consideration | ||||
| Fair and book value of assets disposed | 88 | |||
| On 28 November 2002, the group
acquired interests in the following fields,
along with £38 million, in exchange for
its 8.9% interest in Liverpool Bay: Armada (5.58%),
Goldeneye (4.50%), Renee (17.26%), Rochelle
(17.26%) and Rubie (4.78%). Prior to acquisition
the assets acquired formed an integral part
of the business of the ENI Group. As a result
information relating to prior period profitability
is not readily available. |
||||
|
(i) Adjustments have been made to align the
accounting policies with those of the group. (ii) The book value of the assets and liabilities has been adjusted to align with the fair value of the assets and liabilities acquired. |
||||
h) Other acquisitions |
Book value £m |
Accounting policy alignments(i) £m |
Fair value adjustments(ii) £m |
Fair value £m |
|---|---|---|---|---|
| Tangible fixed assets | 21 | 1 | 6 | 28 |
| Creditors (amounts falling due within one year) | (2) | – | – | (2) |
| Provisions for liabilities and charges | – | (1) | – | (1) |
| Net assets acquired | 19 | – | 6 | 25 |
| Goodwill arising(iii) | 9 | |||
| Consideration | 34 | |||
| Cash consideration | 29 | |||
| Deferred consideration(iv) | 5 | |||
| 34 | ||||
| During the year, the group acquired
the assets and business of Stapleton’s
(Tyre Services) Limited (on 1 June 2002), the
broadband assets and business of Iomart Group
plc (on 7 January 2002), Alternative Energy
Solutions Ltd (AES) (on 14 February 2002), and
interests in a number of gas fields (on 17 January
2002, 28 August 2002 and 20 December 2002). |
||||
| (i) Adjustments were made to align
the accounting policies of the acquired businesses
with those of the group. (ii) The book value of assets and liabilities has been adjusted to align with the fair value of the assets and liabilities acquired. (iii) Goodwill is being amortised over periods ranging from 5 to 20 years. (iv) Deferred consideration is payable within one year. |
||||
The group disposed of its liquid petroleum gas business, British Gas LPG on 30 November 2002. The analysis of the assets and liabilities sold and consideration received is given below:
| £m | |
|---|---|
| Tangible fixed assets | 39 |
| Stock | 1 |
| Debtors (amounts falling due within one year) | 7 |
| Creditors (amounts falling due within one year) | (4) |
| Net assets sold | 43 |
| Goodwill sold | 11 |
| Loss arising on disposal | (14) |
| Cash consideration received | 40 |
| The profit made by British Gas LPG from 1 January
2002 to the date of disposal was £4 million. | |
a) Reconciliation of operating profit to operating cash flow |
2002 £m |
2001 £m |
|
|---|---|---|---|
| Group operating profit | 763 | 466 | |
| Exceptional charges | – | 80 | |
| Group operating profit before exceptional charges | 763 | 546 | |
| Amortisation of goodwill | 116 | 86 | |
| Depreciation and impairment | 390 | 337 | |
| Amortisation of investments | 7 | 14 | |
| Profit on sale of investments | (12) | (6) | |
| Profit on sale of fixed assets | (6) | (7) | |
| Provisions | (161) | (173) | |
| Change in working capital: | |||
| Stocks – decrease/(increase) | 30 | (54) | |
| Goldfish Bank debtors – (increase)/decrease | (119) | 19 | |
| Goldfish Bank working capital facility – (decrease)/increase(i) | (180) | 20 | |
| Goldfish Bank customer accounts – increase | 286 | – | |
| Other debtors – (increase) | (541) | (89) | |
| Other creditors – increase | 160 | 176 | |
| (364) | 72 | ||
| Cash inflow from operating activities before exceptional payments: | |||
| Continuing operations before acquisitions | 712 | 773 | |
| Acquisitions | 21 | 96 | |
| Continuing operations | 733 | 869 | |
| Payments relating to exceptional charges: | |||
| Contract renegotiations | (5) | (13) | |
| Business integration | (10) | (27) | |
| Other | (1) | (4) | |
| (16) | (44) | ||
| Cash inflow from operating activities after exceptional payments | 717 | 825 | |
| (i) The
Goldfish Bank working capital facility primarily
finances the Goldfish Bank credit card and
other receivable balances. In accordance with
generally accepted practice for banking activities,
movements on this working capital facility
are included within operating cash flow rather
than within financing. |
|||
| b) Returns on investments and servicing of finance | 2002 £m |
2001 £m |
|---|---|---|
| Interest received | 29 | 27 |
| Interest paid | (42) | (28) |
| Interest element of finance lease rental payments | (12) | (14) |
| (25) | (15) | |
Interest income/charges on banking
receivables and related working capital facilities
are included within operating cash flow in note
25a. |
||
| c) Taxation paid | 2002 £m |
2001 £m |
|---|---|---|
| UK corporation tax paid | (196) | (109) |
| Overseas tax paid | – | (6) |
| Consortium tax relief received | 4 | 6 |
| (192) | (109) |
| d) Capital expenditure and financial investment | 2002 £m |
2001 £m |
|---|---|---|
| Purchase of tangible fixed assets | (449) | (312) |
| Sale of tangible fixed assets | 28 | 11 |
| Purchase of own shares | – | (14) |
| Loans to joint ventures repaid/(made) | 19 | (22) |
| (402) | (337) |
| e) Acquisitions and disposals | 2002 £m |
2001 £m |
|---|---|---|
| Payments on acquisition of Goldfish | – | (710) |
| Payments on acquisition of other subsidiary undertakings | (1,107) | (402) |
| Payments on acquisition of joint ventures and associates | (4) | (80) |
| Payments of deferred consideration(i) | (70) | (17) |
| Total cash payments | (1,181) | (1,209) |
| Cash acquired | 222 | 17 |
| Overdraft acquired | (30) | (12) |
| Draw down from Goldfish Bank working capital facility | – | 590 |
| Proceeds from disposals | 54 | 7 |
| (935) | (607) | |
| Cash consideration, net of cash
and overdrafts acquired, at acquisition date
rates of exchange totals £959 million (note
24). The difference of £44 million to acquisition
cash flows noted above is due to foreign exchange
movements. |
||
| (i) Deferred consideration includes £68 million
in respect of the 2001 Goldfish acquisition. |
||
| f) Management of liquid resources | 2002 £m |
2001 £m |
|---|---|---|
| Net sale/(purchase) of current asset investments | 134 | (257) |
| Liquid resources comprised short term deposits with banks which mature within one year of the date of inception. |
||
| g) Financing | £m | £m |
|---|---|---|
| Debt due within one year: | ||
| Net increase in short term borrowings | 309 | 196 |
| Repayment of loans | (381) | (22) |
| Capital element of finance lease rentals | (32) | (32) |
| Bonds issued | 221 | 493 |
| Realised net foreign exchange gain(i) | 57 | – |
| Investment by equity and non-equity minority shareholders | 129 | 44 |
| Issue of ordinary share capital(ii) | 444 | 7 |
| 747 | 686 | |
| (i) Where currency swap agreements are used to hedge overseas
net investments, the realised net gains are recognised
in financing cash flows. (ii) Cash inflow from the issue of ordinary share capital is stated net of issue costs of £6 million. |
||
| h) Analysis of debt, net of cash and money market investments | 1 January 2002 £m |
Cash flow £m |
Debt acquired (excluding cash and overdrafts) £m |
Exchange adjustments and other non-cash investments(i) £m |
31 December 2002 £m |
|---|---|---|---|---|---|
| Cash at bank and in hand | 72 | (40) | – | (4) | 28 |
| Overdrafts | (16) | 3 | – | – | (13) |
| (37) | |||||
| Bonds | (493) | (221) | – | – | (714) |
| Loan notes due within one year | (5) | 2 | – | – | (3) |
| Obligations under finance leases | (138) | 32 | – | – | (106) |
| Goldfish Bank working capital facility | (610) | 180 | – | – | (430) |
| Other borrowings | (307) | 70 | – | – | (237) |
| 63 | |||||
| Current asset investments | 454 | (134) | – | – | 320 |
| (1,043) | (108) | – | (4) | (1,155) | |
| Of which: | |||||
| Goldfish Bank working capital facility | (610) | 180 | – | – | (430) |
| Other businesses – non-recourse debt | – | (196) | – | – | (196) |
| Other businesses – recourse debt | (433) | (92) | – | (4) | (529) |
| (1,043) | (108) | – | (4) | (1,155) | |
| (i) This included an exchange loss on cash of £4
million (2001: gain £12 million). |
|||||
Substantially all of the group’s UK employees at 31 December 2002 were members
of one of the four main schemes in the group: the Centrica Staff Pension Scheme,
the Centrica Engineers’ Pension Scheme, the Centrica Management Pension Scheme
and the AA Staff Pension Scheme. They are subject to independent valuations
at least every three years, on the basis of which the qualified actuary certifies
the rate of employers’ contributions which, together with the specified contributions
payable by the employees
and proceeds from the schemes’ assets, are expected to be sufficient to fund
the benefits payable under the schemes.
The Centrica Unapproved Pension Scheme is an unfunded arrangement which provides benefits to certain employees whose benefits under the main schemes would otherwise be limited by the ‘earnings cap’.
Independent actuarial valuations for Statement of Standard Accounting Practice (SSAP) 24 purposes at 31 March 2001 showed aggregate actuarial asset values and those values relative to benefits due to members (calculated on the basis of pensionable earnings and services on an ongoing basis using the projected unit method) as follows:
| Asset values £m |
Asset values relative to liabilities % |
|
|---|---|---|
| Centrica Staff Pension Scheme | 713 | 105 |
| Centrica Engineers’ Pension Scheme | 396 | 106 |
| Centrica Management Pension Scheme | 254 | 115 |
| AA Staff Pension Scheme | 676 | 117 |
| The long term assumptions applied to calculate
group pension costs, as agreed with the independent actuary, are set out below: |
2002 % |
2001 % |
| Rate of price inflation and pension increases | 2.50 | 2.50 |
| Annual rate of return on investments | 6.70 | 6.70 |
| Future increases in employe earnings | 4.50 | 4.50 |
| Dividend growth | 3.75 | 3.75 |
| The pension costs arising, together with unfunded
pension costs, and the reconciliation to the balance sheet provision was as follows: |
2002 £m |
2001 £m |
| Regular pension costs | 95 | 84 |
| Amortisation of surplus | (21) | (21) |
| 74 | 63 | |
| Interest | (10) | (12) |
| Net pension costs | 64 | 51 |
| Contributions paid | (107) | (26) |
| (Decrease)/Increase in provision for pension costs | (43) | 25 |
| Pension provision at 1 January | 98 | 73 |
| Pension provision at 31 December | 55 | 98 |
| AA post retirement private medical insurance(i) | 21 | 18 |
| Direct Energy Marketing Limited post retirement benefits(ii) | (1) | – |
| Pension and other retirement benefits provision (note 19) | 75 | 116 |
| Other retirement
benefits
(i) The group has
a commitment to provide post retirement private
medical insurance cover for certain AA current
and past employees. The triennial independent
actuarial valuation undertaken at 31 December
2001, assuming a 2.5% per annum real increase
in premiums disclosed a liability of £27 million.
The provision under this scheme as recognised
under SSAP 24 was £21 million (2001: £18 million).
The net cost to the group of retirement benefits
under this scheme was £3 million (2001: £3 million).
|
||
Additional disclosures regarding the group’s defined benefit pension schemes, the unapproved pension arrangement and the post retirement medical plan are required under the transitional provisions of FRS 17 Retirement Benefits. The disclosures provide information which will be necessary for the full implementation of FRS 17 in due course.
The latest full actuarial valuations were carried out as at the following dates: the approved pension schemes at 31 March 2001, the unapproved pension scheme at 6 April 2002, the Direct Energy Marketing Limited pension plan at 7 May 2002 and the post retirement medical liability at 31 December 2001. These have been updated to 31 December 2002 for the purposes of meeting the requirements of FRS 17. Investments have been valued, for this purpose, at market value.
| The major assumptions used for the actuarial valuation were: | 31 December 2002 % |
31 December 2001 % |
|---|---|---|
| Rate of increase in employee earnings | 4.3 | 4.5 |
| Rate of increase in pensions in payment | 2.3 | 2.5 |
| Discount rate | 5.75 | 5.8 |
| Inflation assumption | 2.3 | 2.5 |
The market value of the assets in the schemes, the present value of the liabilities
in the schemes and the expected rate of return
at the balance sheet date were:
| 31 December | Expected rate of return per annum 2002 % |
Valuation 2002 £m |
Expected rate of return per annum 2001 % |
Valuation 2001 £m |
|
|---|---|---|---|---|---|
| Equities | 8.4 | 1,503 | 8.0 | 1,759 | |
| Bonds | 4.8 | 267 | 5.2 | 274 | |
| Property | 6.9 | 62 | 7.1 | 60 | |
| Cash and other assets | 4.0 | 50 | 4.5 | 100 | |
| Total fair value of assets | 7.7 | 1,882 | 7.5 | 2,193 | |
| Present value of schemes’ liabilities | (2,713) | (2,526) | |||
| Deficit in the schemes | (831) | (333) | |||
| Related deferred tax asset | 249 | 100 | |||
| Net pension liability | (582) | (233) | |||
| Under SSAP
24 the balance
sheet includes a provision of £75 million
at 31 December 2002 (2001: £116 million).
Had FRS 17 been implemented in full at that
date the net assets of the group would have
been reduced by £507 million (2001: £117 million),
and the net charge for pension costs in the
profit and loss account would have increased
by £47 million (2001: £16 million) compared
with that under SSAP 24, as set out below: |
|||||
| For the year ended 31 December 2002 | FRS 17 £m |
SSAP 24 £m |
Increase/ (decrease) £m |
|---|---|---|---|
| Amount charged to operating profit | 133 | 68 | 65 |
| Amount credited to net finance income | (18) | – | (18) |
| Net charge to profit and loss account | 115 | 68 | 47 |
| Analysis of the amount that would have been charged to operating profit under FRS 17 | 2002 £m |
|---|---|
| Current service cost | 131 |
| Past service cost | 2 |
| Analysis of the amount that would have been credited to net finance income under FRS 17 | 2002 £m |
|---|---|
| Expected return on pension scheme assets | 170 |
| Interest on pension scheme liabilities | (152) |
| Analysis of the actuarial gain/(loss) that would have been recognised in the statement of total recognised gains and losses | 2002 £m |
|---|---|
| Actual return less expected return on pension scheme assets | (588) |
| Experience gains and losses arising on the scheme liabilities | (3) |
| Changes in assumptions underlying the present value of the scheme liabilities | 99 |
| Actuarial (loss) to be recognised in the statement of total recognised gains and losses before adjustment for tax | (492) |
| History of experience gains and losses | 2002 |
|---|---|
| Difference between the expected and actual return on scheme assets: | |
| Amount (£m) | (588) |
| Percentage of scheme assets | 31.2% |
| Experience gains and losses on scheme liabilities: | |
| Amount (£m) | (3) |
| Percentage of the present value of scheme liabilities | 0.1% |
| Total actuarial loss recognised in the statement of total recognised gains and losses: | |
| Amount (£m) | (492) |
| Percentage of the present value of scheme liabilities | 18.1% |
| The movement in deficit during the year under FRS 17 would have been: | 2002 £m |
|---|---|
| Deficit in schemes at beginning of year | (333) |
| Movements in the year to 31 December 2002: | |
| Current service cost | (131) |
| Past service cost | (2) |
| Employer contributions | 107 |
| Other finance income | 18 |
| Acquisition of surplus in year | 2 |
| Actuarial loss | (492) |
| Deficit in schemes at end of year | (831) |
On 10 December 2002 the group reached agreement to acquire the retail gas and electricity supply businesses of the ATCO Group in Alberta, Canada for consideration of approximately £52 million, payable over two years.
The transaction is subject to the satisfaction of certain conditions, including the receipt of required regulatory approvals and the promulgation of legislation that reflects the market refinements announced by the Minister of Energy in August 2002. It is expected that the Alberta Legislature will consider these legislative changes in the spring of 2003. Completion is expected by mid to late 2003.
At 31 December 2002, the group had placed contracts for capital expenditure amounting to £106 million (2001: £31 million) of which £72 million relates to the investment in customer relationship management (CRM) infrastructure (2001: £nil).
The company and its wholly-owned subsidiary, Hydrocarbon Resources Limited, have agreed to provide security to BG International Limited, which, as original licence holder for the Morecambe gas fields, will have exposure to decommissioning costs relating to the Morecambe gas fields should liabilities not be fully discharged by the group. The security is to be provided when the estimated future net revenue stream from the Morecambe gas fields falls below 150% of the estimated cost of such decommissioning. The nature of the security may take a number of different forms and will remain in force unless and until the costs of such decommissioning have been irrevocably discharged and the relevant Department of Trade and Industry decommissioning notice in respect of the Morecambe gas fields has been revoked.
| At 31 December
non-cancellable operating lease commitments of the group for the following year were: |
Land and buildings | Other | |||
|---|---|---|---|---|---|
| 2002 £m |
2001 £m |
2002 £m |
2001 £m |
||
| Expiring: | |||||
| Within one year | 4 | – | 1 | 3 | |
| Between one and five years | 7 | 5 | 24 | 23 | |
| After five years | 38 | 42 | 3 | 10 | |
| 49 | 47 | 28 | 36 | ||
| There were no commitments at 31
December 2002 under finance leases entered into,
but for which inception occurs after 31 December
2002 (2001: £nil). |
|||||
The group has a number of outstanding disputes arising out of its normal activities, for which appropriate provisions have been made, in accordance with FRS12.
The company has £1 billion of bilateral credit facilities (2001: £935 million). Hydrocarbon Resources Limited and British Gas Trading Limited have guaranteed, jointly and severally, to pay on demand any sum which the company does not pay in accordance with the facility agreements.
The group and BG Group plc have agreed, subject to certain limitations, to indemnify each other against certain actual and contingent liabilities associated with their respective businesses.
In relation to the sale and leaseback of the Morecambe gas field tangible fixed assets recorded in these financial statements, the group has given guarantees amounting to £92 million (2001: £116 million).
The group has given guarantees in connection with the finance lease obligations relating to Humber Power Limited referred to in note 13. A fixed collateral payment amounting to £225 million (2001: £225 million) is required in the event of Centrica plc failing to retain at least one credit rating which is not on credit watch above the BBB+/Baa1 level, and further collateral of £75 million is required if the credit rating falls further.
The group has given guarantees and indemnities to various counterparties in relation to wholesale energy trading and procurement activities, and to third parties in respect of gas production and energy transportation liabilities.
In connection with their energy trading, transportation and upstream activities, certain group companies have entered into contracts under which they may be required to prepay or provide credit support or other collateral in the event of a significant deterioration in credit worthiness. The extent of credit support is contingent upon the balance owing to the third party at the point of deterioration.
Following the closure of the British Gas Energy Centres Limited (Energy Centres) operations in July 1999, guarantees have been signed on certain former Energy Centres’ properties as a result of reassignment of leases.
The group is contracted to purchase 65 billion therms of gas (2001: 46 billion therms) in Great Britain under long term contracts. The significant increase on last year is largely due to a number of contracts that have recently been entered into where the price is linked to the market price for gas. A proportion of this gas (37 billion therms) however relates to legacy contracts at prices, mainly determined by various baskets of indices including oil prices and general inflation, which may exceed market gas prices from time to time. Whilst there remains uncertainty regarding future prices and market share, in the opinion of the directors, no general provision for onerous contract losses is required.
The total volume of gas to be taken under these long term contracts depends upon a number of factors, including the actual reserves of gas that are eventually determined to be extractable on an economic basis. Based upon the minimum volume of gas that the group is contracted to pay for in any year, the profile of the contract commitments is estimated as follows:
| 2002 million therms |
2001 million therms |
|
|---|---|---|
| Within five years | 45,900 | 29,900 |
| After five years | 19,200 | 15,900 |
| 65,100 | 45,800 |
The directors do not consider it feasible to estimate reliably the actual future cost of committed gas purchase as the group’s weighted average cost of gas from these contracts is subject to a variety of indexation bases. The group’s average cost of gas from its long term contracts for the year ended 31 December 2002 was 19.6 pence per therm (for the year ended 31 December 2001: 19.9 pence per therm. This compares to 20.8 pence per therm being the weighted average cost for the three month period ending 31 December 2001 which was used to estimate the financial commitment in 2001). Applying this value would imply a group financial commitment of approximately £12.7 billion (2001: £9.5 billion as previously stated).
| The commitment profile on this same basis is set out below: | 2002 £m |
2001 £m |
|---|---|---|
| Within one year | 1,900 | 1,900 |
| Between one and five years | 7,000 | 4,300 |
| After five years | 3,800 | 3,300 |
| 12,700 | 9,500 |
In addition, the group has entered into two new contracts to purchase significant additional volumes of gas at market prices from Statoil (17 billion therms over 10 years from 1 July 2005) and Gasunie (27 billion therms over 10 years from 1 April 2005). Both of these contracts remain conditional at this stage and so are excluded from the numbers above.
The group’s use of financial instruments is explained in the group financial review and in note 29.
| 2002 £m |
2001 £m |
||
|---|---|---|---|
| Purchases for the year ended 31 December: | |||
| AccuRead Limited | 17 | 32 | |
| Humber Power Limited(i) | 74 | 48 | |
| AG Solutions Limited (an associate) | – | 9 | |
| Loans given in the year ended 31 December: | |||
| Humber Power Limited | – | 15 | |
| Spalding Energy Company Limited | – | 4 | |
| Aldbrough Limited | – | 2 | |
| Goldbrand Development Limited | – | 1 | |
| Loans receivable outstanding as at 31 December: | |||
| Humber Power Limited | – | 15 | |
| Spalding Energy Company Limited | – | 4 | |
| Aldbrough Limited | – | 2 | |
| Centrica Personal Finance Limited | 2 | – | |
| All other transactions with joint
ventures and associates were not material to
the group. |
|||
|
(i) The group had a creditor balance at 31 December
2002 with Humber Power Limited of £6 million
(2001: £18 million). |
|||
In 2002 the group incurred £2 million (2001: £1 million) of administrative costs relating to group pension schemes.
The aggregate amount outstanding at 31 December 2002 in respect of credit cards made available by Goldfish Bank Limited to directors of the company was £47,000, and the number of directors concerned was five.
Lloyds TSB Bank plc who have a 30% economic interest in Goldfish Bank Limited have made available an £850 million working capital facility to Goldfish Bank Limited, of which £430 million had been drawn down at 31 December 2002 (2001: £610 million).
The group has also entered into several derivative transactions with Lloyds TSB Bank plc to hedge against interest rate fluctuations. Other activity with Lloyds TSB Bank plc included interest receivable of £nil, interest payable of £27 million and charges of £17 million, of which £6 million has been capitalised (2001: £1 million, £1 million and £14 million respectively). Creditors at 31 December 2002 included £19 million due to Lloyds TSB Bank plc (2001: £26 million).
The group’s use of financial instruments is explained under the heading Financial risk management in the group financial review. The related accounting policies are explained in note 1. As permitted within FRS 13, the disclosures set out below in 29a and 29c through 29g exclude short term debtors and creditors. Additional information on Goldfish Bank interest rate sensitivities is provided in note 29h below.
| The interest rate risk profile of the group’s financial assets at 31 December was as follows: | 2002 Canadian Dollar |
2001 Canadian Dollar |
2002 Sterling |
2001 Sterling |
2002 Total |
2001 Total |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Floating interest rate (£m) | 19 | 67 | 331 | 475 | 350 | 542 | |||||
| Fixed interest rate (£m) | 44 | – | 5 | 5 | 49 | 5 | |||||
| No interest receivable(£m)(i) | – | – | 5 | 15 | 5 | 15 | |||||
| Total financial assets(£m) | 63 | 67 | 341 | 495 | 404 | 562 | |||||
| Weighted average fixed interest rate (%) | 15 | – | 6.5 | 7.4 | 14.1 | 7.4 | |||||
| Weighted average period | |||||||||||
| for which rate is fixed (months) | 38 | – | 58 | 10 | 40 | 10 | |||||
| Weighted average period | |||||||||||
| for which no interest is receivable(months) | – | – | – | 2 | – | 2 | |||||
| With the
exception of uncleared items, floating rate
financial assets attract interest rates mainly
based upon LIBOR for periods of one year or
less. |
|||||||||||
| (i) Financial
assets on which no interest is paid relate
to Tracker Fund investments, for which no
maturity date is specified. |
|||||||||||
| After taking into account forward foreign currency swaps, the interest rate profile of the group’s financial liabilities at 31 December was as follows: | 2002 Canadian Dollar |
2001 Canadian Dollar |
2002 Sterling |
2001 Sterling |
2002 Total |
2001 Total |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Floating interest rate (£m) | (276) | – | (973) | (1,070) | (1,249) | (1,070) | |||||
| Fixed interest rate (£m) | (2) | (3) | (288) | (496) | (290) | (499) | |||||
| No interest payable (£m)(i) | (108) | – | (33) | (28) | (141) | (28) | |||||
| Total financial liabilities (£m) | (386) | (3) | (1,294) | (1,594) | (1,680) | (1,597) | |||||
| Weighted average fixed interest rate (%) | 6.5 | 6.0 | 6.0 | 5.8 | 6.0 | 5.8 | |||||
| Weighted average period for which rate is fixed (months) | 28 | 21 | 101 | 113 | 100 | 113 | |||||
| Weighted average period for which no interest is payable (months) | – | – | 62 | 15 | 62 | 15 | |||||
| With the
exception of uncleared items, floating rate
financial liabilities bear interest at rates
based upon LIBOR for periods of one day to
six months. |
|||||||||||
| (i) Financial
liabilities on which no interest is paid include
£108 million relating to non-equity minority
interests. Non-equity minority interests relate
to a 58.1% economic interest in the Consumers’
Waterheater Income Fund, represented by units
listed on the Toronto Stock Exchange, for
which no maturity date is specified. |
|||||||||||
Sterling, Canadian and US dollars were the functional currencies for all material operations in 2002 and 2001. There were no material monetary assets and liabilities in currencies other than these functional currencies, except for £9 million of monetary assets denominated in euros (2001: £16 million) and £7 million (2001: £69 million) of monetary assets denominated in US dollars. The euro assets represent short term cash flow timing differences on European gas trading. The US assets represent margin deposits placed in respect of energy trading positions. In the UK the cost of gas under long term purchase contracts is dependent upon indices, which in part are influenced by US dollar denominated oil prices. An element of the foreign (US$) exchange risk so arising was hedged using forward foreign currency contracts (note 29g).
| The maturity profile of the group’s financial liabilities at 31 December was as follows: | 2002 | 2001 | |||||
|---|---|---|---|---|---|---|---|
| Borrowings £m |
Other financial liabilities £m |
Total financial liabilities £m |
Borrowings £m |
Other financial liabilities £m |
Total financial liabilities £m |
||
| In one year or less, or on demand | 721 | 13 | 734 | 971 | 20 | 991 | |
| In more than one year but not more than two years | 39 | 1 | 40 | 38 | 2 | 40 | |
| In more than two years but not more than five years | 349 | 36 | 385 | 167 | 4 | 171 | |
| In more than five years | 401 | 19 | 420 | 400 | 2 | 402 | |
| Non-equity minority interests(i) | – | 108 | 108 | – | – | – | |
| 1,510 | 177 | 1,687 | 1,576 | 28 | 1,604 | ||
|
The maturity profile of borrowings
includes £525 million (2001: £500
million) of bonds stated at face value. As disclosed
in note
17, the bonds are stated in the group balance
sheet net of £7 million (2001: £7
million) of issuance discount.
|
|||||||
|
(i) As noted above, no maturity date is specified
for non-equity minority interests.
|
|||||||
At 31 December 2002, the group had undrawn committed borrowing facilities, in which all conditions precedent had been met at that date, of £1 billion (2001: £935 million). Of these facilities, 50% mature during 2003, whilst the remainder do not mature until 2006. In addition the group has access to a number of uncommitted facilities.
The principal debt facilities in use by the group at 31 December 2002 were a US commercial paper programme of US$2 billion (2001: US$2 billion) and a euro medium term note (EMTN) programme of US$2 billion (2001: US$2 billion). At 31 December 2002, US$374 million (£237 million) had been issued under the commercial paper programme (2001: US$446 million) and bonds totalling £525 million (2001: £500 million) had been issued under the EMTN programme. Of the commercial paper issued, US$299 million had been swapped into sterling, and the remainder was held in US dollars. In relation to the bonds, 24% mature between two and five years and 76% mature after five years.
Goldfish Bank also has a £850 million (2001: £850 million) borrowing facility from Lloyds TSB Bank plc, from which £430 million (2001: £610 million) was drawn down at 31 December 2002.
| The following table shows the book and fair values of the group’s financial instruments at 31 December: | 2002 | 2001 | |||
|---|---|---|---|---|---|
| Book value £m |
Fair value £m |
Book value £m |
Fair value £m |
||
| Primary financial instruments held or issued to finance the group’s operations: | |||||
| Cash at bank and in hand and current asset investments(i) | 348 | 348 | 526 | 526 | |
| Loan to Centrica Personal Finance Limited | 2 | 2 | – | – | |
| Humber Power loan | – | – | 15 | 15 | |
| Long term trade debtors(i) | 44 | 44 | – | – | |
| Other financial assets | 10 | 10 | 21 | 21 | |
| 404 | 404 | 562 | 562 | ||
| Bank loans and overdrafts(i) | (13) | (13) | (16) | (16) | |
| Commercial paper(iii) | (237) | (237) | (307) | (307) | |
| GoldfishBank | (430) | (430) | (610) | (610) | |
| Bonds(iv) | (518) | (548) | (493) | (491) | |
| Finance lease borrowings(ii) | (106) | (111) | (138) | (154) | |
| Loan notes(i) | (199) | (199) | (5) | (5) | |
| Other financial liabilities(i) | (69) | (69) | (28) | (28) | |
| (1,572) | (1,607) | (1,597) | (1,611) | ||
| Non-equity minority interests(iv) | (108) | (119) | – | – | |
| (1,680) | (1,726) | (1,597) | (1,611) | ||
| Derivative financial instruments held to manage the group’s currency, interest rate profile and energy price exposures: | |||||
| Forward foreign currency contracts(iii), interest rate swaps and | |||||
| forward rate agreements(iv) | 45 | 30 | 21 | 21 | |
| Energy derivatives(v) | 11 | 93 | – | (92) | |
| Derivative financial instruments held for trading: | |||||
| Energy derivatives(v) | 5 | 5 | (10) | (10) | |
|
(i) Due to the nature and/or short maturity of these financial
instruments, book values approximated to fair values.
(ii) The fair values of these financial instruments are based upon discounted cash flows, using discount rates based upon the group’s cost of borrowing. (iii) Fair values have been determined by reference to closing exchange rates at 31 December. (iv) Fair values have been determined by reference to closing prices at 31 December. (v) The fair values of energy derivatives are calculated as the product of the volume and the difference between their strike or traded price and the corresponding market prices. The market price is based upon the corresponding closing price of that market. Where there is no organised market and/or the market is illiquid, the market price is based upon management estimates, taking into consideration all relevant current market and economic factors. |
|||||
There was no net gain or loss from trading in energy derivatives included in the group profit and loss account for the year ended 31 December 2002 (2001: gain of £6 million). Energy derivatives used for this purpose comprised energy swaps, futures, forwards and options. As permitted by FRS 13, physical contracts are not cash-settled commodity contracts and have accordingly been excluded. The average fair value of instruments held during the year ended 31 December 2002 did not materially differ from the year end position. The fair value of financial assets and financial liabilities held for trading at 31 December 2002 amounted to £14 million and £9 million respectively.
The group uses financial instruments to hedge its currency, interest, energy price and weather exposures. Changes in the fair value of these derivatives used are not recognised in the financial statements until the hedged position itself is recorded therein. Unrecognised and deferred gains and losses on hedges arose as analysed below:
| Unrecognised | Deferred | ||||||
|---|---|---|---|---|---|---|---|
| Gains £m |
Losses £m |
Total net gains/(losses) £m |
Gains £m |
Losses £m |
Total net gains/(losses) £m |
||
| At 1 January 2002 | 66 | (158) | (92) | 25 | (5) | 20 | |
| Arising in previous years that were recognised in 2002 | (9) | 1 | (8) | (20) | 5 | (15) | |
| Arising in previous years that were not recognised in 2002 | 57 | (157) | (100) | 5 | – | 5 | |
| Arising in 2002 | 59 | 108 | 167 | 57 | (6) | 51 | |
| At 31 December 2002 | 116 | (49) | 67 | 62 | (6) | 56 | |
| Of which: | |||||||
| Expected to be recognised in 2003 | 78 | (17) | 61 | 31 | (6) | 25 | |
| Expected to be recognised in 2004 or later | 38 | (32) | 6 | 31 | – | 31 | |
Credit card balances and customer deposits constitute the core element of the bank’s operations.
All derivatives held are used to hedge interest rate risk. The bank does not hold any derivatives for trading. At 31 December 2002 and 31 December 2001 the maturity of the notional principal amounts and replacement cost of non-trading financial instruments, all entered into with Lloyds TSB Bank plc were as follows:
| Interest rate related contracts |
One year or less | Between one and five years |
Over five years | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Notional principal £m |
Replace-ment cost £m |
Notional principal £m |
Replace-ment cost £m |
Notional principal £m |
Replace-ment cost £m |
Notional principal £m |
Replace-ment cost £m |
||||
| 31 December 2002 | 52 | – | 236 | – | – | – | 288 | – | |||
| 31 December 2001 | 20 | – | 156 | – | – | – | 176 | – | |||
The tables below summarise the repricing mismatches of the bank’s non-trading assets and liabilities. Items are allocated to time bands by reference to the earlier of the next contractual interest rate repricing date and the maturity date.
| 31 December 2002 | Not more than three months £m |
More than three months but not more than six months £m |
More than six months but not more than one year £m |
More than one year but not more than five years £m |
More than five years £m |
Non-interest bearing £m |
Total £m |
|---|---|---|---|---|---|---|---|
| Loans and advances to customers | 759 | 1 | 1 | 10 | – | – | 771 |
| Other assets | – | – | – | – | – | 271 | 271 |
| Customer deposits(i) | (286) | – | – | – | – | – | (286) |
| Goldfish Bank working capital facility | (344) | (86) | – | – | – | – | (430) |
| Other liabilities and shareholders’ funds | – | – | – | – | – | (326) | (326) |
| Interest rate swaps (off balance sheet) | 288 | – | (52) | (236) | – | – | – |
| Interest rate sensitivity gap | 417 | (85) | (51) | (226) | – | (55) | – |
| Cumulative gap | 417 | 332 | 281 | 55 | 55 | – | – |
| (i) Repayable on demand. |
|||||||
| 31 December 2001 | Not more than three months £m |
More than three months but not more than six months £m |
More than six months but not more than one year £m |
More than one year but not more than five years £m |
More than five years £m |
Non-interest bearing £m |
Total £m |
|---|---|---|---|---|---|---|---|
| Loans and advances to customers | 405 | – | – | – | – | 259 | 664 |
| Other assets | – | – | – | – | – | 230 | 230 |
| Goldfish Bank working capital facility | (601) | (9) | – | – | – | – | (610) |
| Other liabilities and shareholders’ funds | – | – | – | – | – | (284) | (284) |
| Off balance sheet items | 176 | – | (20) | (156) | – | – | – |
| Interest rate sensitivity gap | (20) | (9) | (20) | (156) | – | 205 | – |
| Cumulative gap | (20) | (29) | (49) | (205) | (205) | – | – |
At 31 December 2002 and 31 December 2001
the notional principal amounts, fair values
and book values of non-trading instruments
entered into with third parties were as
follows:
| Interest rate swaps |
Notional principal amount £m |
Year end positive fair value £m |
Year end positive book value £m |
Year end negative fair value £m |
Year end negative book value £m |
|---|---|---|---|---|---|
| 31 December 2002 | 288 | – | – | 4 | – |
| 31 December 2001 | 176 | – | 1 | – | 1 |
As part of the arrangements to launch the Consumers’ Waterheater Income Fund in Canada in December 2002, the Fund issued C$500 million of Floating Rate Notes. On 22 January 2003 these Notes were refinanced through the issuance of two series of senior notes, pursuant to a prospectus filed with the Canadian securities regulatory authorities. The series A-1 Notes have an expected final payment date of five years and legal maturity of 11 years, and were issued at par with a coupon of 4.700%. The series A-2 Notes have an expected final payment date of seven years and legal maturity of 13 years and were issued at par with a coupon of 5.245%. Both series are non-recourse to the Centrica group, and are rated AAA by Standard & Poors and the Dominion Bond Rating Service.
On 7 February 2003 the group announced a series of four year electricity purchase contracts entered into by its wholly-owned subsidiary British Gas Trading Limited with British Energy Power and Energy Trading Limited, a subsidiary of British Energy plc, for the purchase of 38TWh of power, amounting to 20% of the group’s electricity requirements over the period. More than half of the electricity purchased will be at a fixed price the remainder being linked to future electricity market prices.
On 11 February 2003 the group confirmed that it had acquired the full legal title to the King’s Lynn power station for a consideration of £1, previously held under a finance lease (note 12(ii)). This followed the acquisition of the legal title to the Peterborough Power Station for a consideration of £1 announced on 23 December 2002.
31 December 2002(i) |
Country of incorporation | % group holding in ordinary shares and net assets | Principal activity |
|---|---|---|---|
| Subsidiary undertakings | |||
| AA Corporation Limited | England | 100 | Holding company and roadside services in Ireland |
| AA Reinsurance Company (Guernsey) Limited | Guernsey | 100 | Insurance services |
| Accord Energy Limited | England | 100 | Wholesale energy trading |
| Automobile Association Developments Limited | England | 100 | Roadside and financial services |
| Automobile Association Insurance Services Limited | England | 100 | Financial services |
| Automobile Association Underwriting Services Limited | England | 100 | Roadside and financial services |
| British Gas Services Limited | England | 100 | Servicing and installation of gas heating systems |
| British Gas Trading Limited | England | 100 | Energy supply |
| Centrica Canada Limited | Canada | 100 | Holding company and gas production |
| Centrica Insurance Company Limited | Isle of Man | 100 | Insurance services |
| Centrica KL Limited | England | 100 | Power generation |
| Centrica Overseas Holdings Limited | England | 100 | Holding company |
| Centrica PB Limited | England | 100 | Power generation |
| Centrica Resources Limited | England | 100 | Gas and oil production |
| Centrica Storage Holdings Limited | England | 100 | Gas production and storage |
| Centrica Telecommunications Limited | England | 100 | Telecommunications |
| CPL Retail Energy LP | USA | 100 | Energy supply |
| Direct Energy Marketing Limited | Canada | 100 | Energy supply |
| Enbridge Services Inc | Canada | 100 | Rental and servicing of waterheaters |
| Energy America, LLC | USA | 100 | Energy supply |
| Electricity Direct (UK) Limited | England | 100 | Energy supply |
| GB Gas Holdings Limited | England | 100 | Holding company |
| Goldfish Bank Limited | England | 75(ii) | Financial services |
| Hydrocarbon Resources Limited | England | 100 | Gas production from the Morecambe fields |
| Regional Power Generators Limited | England | 100 | Power generation |
| Republic Power LP | USA | 100 | Energy supply |
| The Automobile Association Limited | Jersey | 100 | Roadside services |
| WTU Retail Energy LP | USA | 100 | Energy supply |
| Joint ventures | |||
| AccuRead Limited | England | 49 | Meter reading |
| Automobile Association Financial Services(iii) | England | 50 | Financial services |
| Centrica Personal Finance Limited | England | 50 | Financial services |
| Humber Power Limited | England | 60 | Power generation |
| Luminus NV | Belgium | 50 | Energy supply |
| Motorfile Limited | England | 50 | Used car data checking |
| Associates | |||
| The First Resort Limited | England | 20 | Travel |
| (i) All principal undertakings are indirectly held by the
company, except for GB Gas Holdings Limited, which is a direct
subsidiary undertaking. (ii) The group has a 70% economic interest in the net assets of Goldfish Bank Limited. (iii) Automobile Association Financial Services is unincorporated and its principal place of business is Capital House, Queen’s Park Road, Handbridge, Chester CH88 3AN. |
|||
| a) Profit and loss account Period from 17 to 31 December |
2002 £m |
|---|---|
| Turnover | 3 |
| Operating costs | (1) |
| Net income before distributions | 2 |
| Distribution to unit holders | (2) |
| Retained earnings | – |
| here are no recognised gains or losses other than the
profit for the period. |
|
| The Fund commenced operating on
17 December 2002 and accordingly no comparative
information is available. |
|
| b) Balance sheet 31 December |
2002 £m |
|---|---|
| Intangible fixed assets – goodwill(iv) | 241 |
| Tangible fixed assets | 182 |
| 423 | |
| Current assets | 19 |
| Creditors (amounts falling due within one year)(v) | (15) |
| Net current assets | 4 |
| Total assets less current liabilities | 427 |
| Creditors (amounts falling due after more than one year)(i)(ii) | (196) |
| Provisions for liabilities and charges | (42) |
| Net assets | 189 |
| Capital and reserves | |
| Class A fund units | 108 |
| Class B Exchangeable Units(iii) | 81 |
| Unit holders’ funds | 189 |
| c) Cash flow statement Period from 17 to 31 December |
2002 £m |
|---|---|
| Cash inflow from operating activities | 3 |
| Taxation received | 2 |
| Acquisitions | (294) |
| Cash outflow before financing | (289) |
| Management of liquid resources | (3) |
| Financing | 303 |
| Increase in net cash | 11 |
| The initial public offering of
units in the Fund closed on the Toronto Stock
Exchange on 17 December 2002. At 31 December
2002 Centrica held a 42% interest in the Fund,
through its wholly-owned subsidiary, Enbridge
Services Inc, who hold 100% of the Class B Exchangeable
units in Waterheater Holding Limited Partnership,
a subsidiary of the Fund.(iii) |
|
| (i) Creditors (amounts due after
more than one year) include bonds of C$500 million
gross of issue costs of C$2 million. The bonds
bear a floating rate of interest and are repayable
after four years. The bonds were issued by the
Consumers’ Waterheater Operating Trust (the
Trust), a wholly-owned subsidiary of the Fund.
The debt is secured solely on the assets of
the Fund and its subsidiaries, without recourse
to the Centrica group. (ii) As disclosed in note 30, on 22 January 2003 the Trust issued C$500m of bonds, the proceeds of which have been applied to repay the bonds in place at 31 December 2002. The bonds carry interest at a fixed rate and an expected final repayment date of between five and seven years. The issuer, guarantor and holders of this debt have acknowledged in writing that the notes do not represent obligations (as to principal or interest) of any person other than the issuer and each of the guarantors. Accordingly there is no recourse to the Centrica group. (iii) Class B Exchangeable Units attract comparable voting rights to Units in the Fund, and are exchangeable into Units of the Fund. The Class B units are held by Enbridge Services Inc, a 100% owned subsidiary of the Centrica group. (iv) The goodwill balance eliminates on consolidation with the Centrica group. The summary financial information above has been prepared under UK generally accepted accounting practices (GAAP). Class A units in the Fund are traded on the Toronto stock exchange, and accordingly its full financial statements are prepared in accordance with GAAP in Canada. Under Canadian GAAP the Fund does not recognise a goodwill balance, and adjustments have been made under the purchase method of accounting, to allocate the excess consideration raised through the unit and debt offering to the fair value of the assets acquired by the Fund from Enbridge Services Inc. (v) Creditors (amounts falling due within one year) include £11 million due to Enbridge Services Inc which eliminates on consolidation with the group. |
|
© Centrica 2003 Disclaimer Annual Report published 25 March 2003